T

ThredUp Inc
NASDAQ:TDUP

Watchlist Manager
ThredUp Inc
NASDAQ:TDUP
Watchlist
Price: 8 USD 5.68% Market Closed
Market Cap: 946m USD

Relative Value

The Relative Value of one TDUP stock under the Base Case scenario is 1.97 USD. Compared to the current market price of 8 USD, ThredUp Inc is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDUP Relative Value
Base Case
1.97 USD
Overvaluation 75%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
21
Median 3Y
0.9
Median 5Y
0.8
Industry
0.6
Forward
3.2
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.5
Industry
17.1
Forward
-41.6
vs History
5
vs Industry
0
Median 3Y
-5.5
Median 5Y
-10
Industry
8.3
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-7.6
Industry
17.1
vs History
0
vs Industry
9
Median 3Y
2.1
Median 5Y
2.8
Industry
1.6
vs History
1
vs Industry
26
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
3.1
vs History
1
vs Industry
57
Median 3Y
0.9
Median 5Y
0.8
Industry
2.3
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-5
Industry
8.4
Forward
88.8
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.7
Industry
12.8
Forward
-36
vs History
3
vs Industry
1
Median 3Y
-3.8
Median 5Y
-7.6
Industry
9.7
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-6.6
Industry
13.7
vs History
16
vs Industry
15
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

TDUP Competitors Multiples
ThredUp Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ThredUp Inc
NASDAQ:TDUP
942.2m USD 3.7 -14.4 -66.2 -31.1
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.6 36 18.3 32.5
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
259.3B USD 1.9 14.3 11.2 11.2
CN
PDD Holdings Inc
NASDAQ:PDD
147.1B USD 2.6 10.6 7 7
NL
Prosus NV
AEX:PRX
110.6B EUR 21.1 10.5 672.5 672.5
UY
MercadoLibre Inc
BMV:MELIN
2.4T MXN 5.7 61.9 35 42.7
AR
Mercadolibre Inc
NASDAQ:MELI
126.9B USD 5.7 61.6 34.8 42.5
US
DoorDash Inc
NASDAQ:DASH
107.2B USD 9.5 316.2 121.7 386.9
CN
Meituan
HKEX:3690
706.2B HKD 1.8 15.9 10.5 12.6
KR
Coupang Inc
NYSE:CPNG
54.7B USD 1.8 213.8 49.7 91.2
P/S Multiple
Revenue Growth P/S to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average P/S: 5.8
3.7
9%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
3.6
10%
0.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.9
N/A N/A
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
21.1
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
5.7
26%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.7
26%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
9.5
19%
0.5
CN
Meituan
HKEX:3690
1.8
16%
0.1
KR
Coupang Inc
NYSE:CPNG
1.8
14%
0.1
P/E Multiple
Earnings Growth PEG
US
T
ThredUp Inc
NASDAQ:TDUP
Average P/E: 82.3
Negative Multiple: -14.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
36
18%
2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.3
N/A N/A
CN
PDD Holdings Inc
NASDAQ:PDD
10.6
7%
1.5
NL
Prosus NV
AEX:PRX
10.5
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
61.9
36%
1.7
AR
Mercadolibre Inc
NASDAQ:MELI
61.6
36%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
316.2
163%
1.9
CN
Meituan
HKEX:3690
15.9
29%
0.5
KR
Coupang Inc
NYSE:CPNG
213.8
127%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBITDA: 106.7
Negative Multiple: -66.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.3
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.2
N/A N/A
CN
PDD Holdings Inc
NASDAQ:PDD
7
22%
0.3
NL
Prosus NV
AEX:PRX
672.5
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
35
32%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
34.8
32%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
121.7
96%
1.3
CN
Meituan
HKEX:3690
10.5
30%
0.3
KR
Coupang Inc
NYSE:CPNG
49.7
55%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBIT: 144.3
Negative Multiple: -31.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.5
20%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.2
N/A N/A
CN
PDD Holdings Inc
NASDAQ:PDD
7
25%
0.3
NL
Prosus NV
AEX:PRX
672.5
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
42.7
36%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
42.5
36%
1.2
US
D
DoorDash Inc
NASDAQ:DASH
386.9
287%
1.3
CN
Meituan
HKEX:3690
12.6
30%
0.4
KR
Coupang Inc
NYSE:CPNG
91.2
77%
1.2