First Time Loading...
T

ThredUp Inc
NASDAQ:TDUP

Watchlist Manager
ThredUp Inc
NASDAQ:TDUP
Watchlist
Price: 1.64 USD 2.5% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one TDUP stock under the Base Case scenario is 2.27 USD. Compared to the current market price of 1.64 USD, ThredUp Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDUP Relative Value
Base Case
2.27 USD
Undervaluation 28%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
44
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.5
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.4
Industry
16.4
Forward
-3.6
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.2
Industry
7.9
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.1
Industry
15.6
vs History
71
vs Industry
38
Median 3Y
2.2
Median 5Y
2.2
Industry
1.6
vs History
53
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.4
vs History
51
vs Industry
80
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
8.3
Forward
38
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
12.7
Forward
-2.7
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-8.3
Industry
9
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-4.9
Industry
12.5
vs History
71
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

TDUP Competitors Multiples
ThredUp Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ThredUp Inc
NASDAQ:TDUP
178.4m USD 0.6 -2.5 -2.6 -1.9
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.1 21.6 50.1
ZA
Naspers Ltd
JSE:NPN
738.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.8B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
165.4B USD 4.8 20 16.6 16.8
CN
Meituan
HKEX:3690
728.7B HKD 2.5 49.2 55.7 55.7
NL
Prosus NV
AEX:PRX
80.3B EUR 16.4 7.8 -219.1 -219.1
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 5 73.8 29.4 37.8
AR
Mercadolibre Inc
NASDAQ:MELI
73.5B USD 5.1 74.5 29.7 38.2
US
DoorDash Inc
NYSE:DASH
51.4B USD 6 -92.1 -695.8 -82
P/E Multiple
Earnings Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average P/E: 42.9
Negative Multiple: -2.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.1
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20
130%
CN
Meituan
HKEX:3690
49.2
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
UY
MercadoLibre Inc
BMV:MELIN
73.8
221%
AR
Mercadolibre Inc
NASDAQ:MELI
74.5
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -92.1 N/A
EV/EBITDA Multiple
EBITDA Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBITDA: 26.7
Negative Multiple: -2.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.6
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.6
199%
CN
Meituan
HKEX:3690
55.7
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219.1 N/A
UY
MercadoLibre Inc
BMV:MELIN
29.4
127%
AR
Mercadolibre Inc
NASDAQ:MELI
29.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -695.8 N/A
EV/EBIT Multiple
EBIT Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBIT: 34.3
Negative Multiple: -1.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.1
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.8
205%
CN
Meituan
HKEX:3690
55.7
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219.1 N/A
UY
MercadoLibre Inc
BMV:MELIN
37.8
158%
AR
Mercadolibre Inc
NASDAQ:MELI
38.2
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82 N/A

See Also

Discover More