T

ThredUp Inc
NASDAQ:TDUP

Watchlist Manager
ThredUp Inc
NASDAQ:TDUP
Watchlist
Price: 8.43 USD 0.24%
Market Cap: 992.9m USD

Relative Value

The Relative Value of one TDUP stock under the Base Case scenario is 1.98 USD. Compared to the current market price of 8.43 USD, ThredUp Inc is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDUP Relative Value
Base Case
1.98 USD
Overvaluation 77%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
21
Median 3Y
0.9
Median 5Y
0.7
Industry
0.5
Forward
3.4
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.4
Industry
16.7
Forward
-36.1
vs History
3
vs Industry
0
Median 3Y
-6.1
Median 5Y
-10.2
Industry
8.1
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-6.8
Industry
16.7
vs History
0
vs Industry
9
Median 3Y
2.1
Median 5Y
2.7
Industry
1.6
vs History
1
vs Industry
26
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
Forward
3.3
vs History
1
vs Industry
57
Median 3Y
0.9
Median 5Y
0.8
Industry
2.3
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.8
Industry
8.3
Forward
93.7
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.5
Industry
12.6
Forward
-38
vs History
3
vs Industry
1
Median 3Y
-4.1
Median 5Y
-7.9
Industry
9.5
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-6.3
Industry
13.5
vs History
16
vs Industry
15
Median 3Y
1.1
Median 5Y
1.2
Industry
1

Multiples Across Competitors

TDUP Competitors Multiples
ThredUp Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ThredUp Inc
NASDAQ:TDUP
992.9m USD 3.9 -15.1 -69.9 -32.8
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.5 34.2 17.4 30.9
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
270.8B USD 2 15 11.8 11.8
CN
PDD Holdings Inc
NASDAQ:PDD
145.2B USD 2.6 10.5 6.9 6.9
NL
Prosus NV
AEX:PRX
110.1B EUR 21.6 16.2 3 187.8 3 187.8
AR
Mercadolibre Inc
NASDAQ:MELI
121.3B USD 5.4 58.8 33.2 40.5
UY
MercadoLibre Inc
BMV:MELIN
2.3T MXN 5.4 58.7 33.1 40.4
US
DoorDash Inc
NASDAQ:DASH
99B USD 8.8 292.1 111.9 355.7
CN
Meituan
HKEX:3690
777.5B HKD 2 17.6 11.8 14.2
KR
Coupang Inc
NYSE:CPNG
51.3B USD 1.7 200.5 46.3 85
P/S Multiple
Revenue Growth P/S to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average P/S: 5.7
3.9
9%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
3.5
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2
8%
0.2
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
21.6
14%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
26%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.4
26%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
8.8
19%
0.5
CN
Meituan
HKEX:3690
2
16%
0.1
KR
Coupang Inc
NYSE:CPNG
1.7
14%
0.1
P/E Multiple
Earnings Growth PEG
US
T
ThredUp Inc
NASDAQ:TDUP
Average P/E: 78.2
Negative Multiple: -15.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.2
17%
2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15
19%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
10.5
17%
0.6
NL
Prosus NV
AEX:PRX
16.2
18%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
58.8
36%
1.6
UY
MercadoLibre Inc
BMV:MELIN
58.7
36%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
292.1
165%
1.8
CN
Meituan
HKEX:3690
17.6
29%
0.6
KR
Coupang Inc
NYSE:CPNG
200.5
126%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBITDA: 384.5
Negative Multiple: -69.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.4
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
29%
0.4
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
22%
0.3
NL
Prosus NV
AEX:PRX
3 187.8
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
33.2
32%
1
UY
MercadoLibre Inc
BMV:MELIN
33.1
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
111.9
96%
1.2
CN
Meituan
HKEX:3690
11.8
30%
0.4
KR
Coupang Inc
NYSE:CPNG
46.3
55%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBIT: 419.2
Negative Multiple: -32.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
30.9
20%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
14%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
25%
0.3
NL
Prosus NV
AEX:PRX
3 187.8
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
40.5
36%
1.1
UY
MercadoLibre Inc
BMV:MELIN
40.4
36%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
355.7
287%
1.2
CN
Meituan
HKEX:3690
14.2
30%
0.5
KR
Coupang Inc
NYSE:CPNG
85
77%
1.1