
Atlassian Corporation PLC
NASDAQ:TEAM

Intrinsic Value
The intrinsic value of one
TEAM
stock under the Base Case scenario is
86.49
USD.
Compared to the current market price of 205.71 USD,
Atlassian Corporation PLC
is
Overvalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Atlassian Corporation PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Atlassian Corporation PLC
Balance Sheet Decomposition
Atlassian Corporation PLC
Current Assets | 3.8B |
Cash & Short-Term Investments | 3B |
Receivables | 642m |
Other Current Assets | 158.7m |
Non-Current Assets | 2.1B |
Long-Term Investments | 217.3m |
PP&E | 257.3m |
Intangibles | 1.6B |
Other Non-Current Assets | 82.2m |
Free Cash Flow Analysis
Atlassian Corporation PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Atlassian Corporation PLC
Revenue
|
5B
USD
|
Cost of Revenue
|
-877.9m
USD
|
Gross Profit
|
4.1B
USD
|
Operating Expenses
|
-4.3B
USD
|
Operating Income
|
-168.9m
USD
|
Other Expenses
|
-260.8m
USD
|
Net Income
|
-429.7m
USD
|
TEAM Profitability Score
Profitability Due Diligence
Atlassian Corporation PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Atlassian Corporation PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
TEAM Solvency Score
Solvency Due Diligence
Atlassian Corporation PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Atlassian Corporation PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TEAM Price Targets Summary
Atlassian Corporation PLC
According to Wall Street analysts, the average 1-year price target for
TEAM
is 286.13 USD
with a low forecast of 217.15 USD and a high forecast of 441 USD.
Dividends
Current shareholder yield for TEAM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TEAM
stock under the Base Case scenario is
86.49
USD.
Compared to the current market price of 205.71 USD,
Atlassian Corporation PLC
is
Overvalued by 58%.