First Time Loading...

Atlassian Corporation PLC
NASDAQ:TEAM

Watchlist Manager
Atlassian Corporation PLC Logo
Atlassian Corporation PLC
NASDAQ:TEAM
Watchlist
Price: 182.98 USD -0.31%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one TEAM stock under the Base Case scenario is 63.52 USD. Compared to the current market price of 182.98 USD, Atlassian Corporation PLC is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEAM Relative Value
Base Case
63.52 USD
Overvaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

12.2
P/S
P/S
Price to Sales
12.2
vs History
90
vs Industry
9
Median 3Y
17
Median 5Y
23.6
Industry
2.3
Forward
11
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-108.2
Median 5Y
-107.4
Industry
24.3
Forward
69.5
More Details
43.9
P/OCF
P/OCF
Price to OCF
43.9
vs History
93
vs Industry
13
Median 3Y
60.7
Median 5Y
66
Industry
17.2
More Details
45
P/FCFE
P/FCFE
Price to FCFE
45
vs History
58
vs Industry
15
Median 3Y
45.1
Median 5Y
54.2
Industry
22
More Details
52.5
P/B
P/B
Price to Book Value
52.5
vs History
74
vs Industry
1
Median 3Y
75.6
Median 5Y
71.5
Industry
2.7
More Details
12
EV/S
EV/S
Enterprise Value to Sales
12
vs History
90
vs Industry
9
Median 3Y
16.8
Median 5Y
22.5
Industry
2.3
Forward
10.8
More Details
14.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.7
vs History
90
vs Industry
14
Median 3Y
20.5
Median 5Y
27.2
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
273.7
Median 5Y
403.8
Industry
13.3
Forward
48.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-148.8
Median 5Y
-157.7
Industry
16.8
Forward
51.7
More Details
43.2
EV/OCF
EV/OCF
Enterprise Value to OCF
43.2
vs History
93
vs Industry
13
Median 3Y
59.3
Median 5Y
62.8
Industry
15.7
More Details
43.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
43.8
vs History
96
vs Industry
13
Median 3Y
62.4
Median 5Y
69.7
Industry
18.5
More Details
17.5
EV/IC
EV/IC
Enterprise Value to IC
17.5
vs History
96
vs Industry
5
Median 3Y
28.1
Median 5Y
27.9
Industry
2.4
More Details

Multiples Across Competitors

TEAM Competitors Multiples
Atlassian Corporation PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Atlassian Corporation PLC
NASDAQ:TEAM
47.5B USD 12.2 -123.5 -215.5 -167.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
267.6B USD 7.7 64.7 26.3 43.7
US
Adobe Inc
NASDAQ:ADBE
219.6B USD 11 45.7 27.4 30.8
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.1B USD 11.7 63.6 42.6 52
US
Synopsys Inc
NASDAQ:SNPS
82.3B USD 13.4 58.5 48.8 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.8B USD 18.8 73.3 56.4 63.4
US
Workday Inc
NASDAQ:WDAY
68B USD 9.4 49.2 135.8 344.9
CA
Constellation Software Inc
TSX:CSU
76.5B CAD 6.7 99.1 25.9 48.2
P/E Multiple
Earnings Growth
UK
Atlassian Corporation PLC
NASDAQ:TEAM
Average P/E: 37 301.1
Negative Multiple: -123.5 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.7
203%
US
Adobe Inc
NASDAQ:ADBE
45.7
97%
DE
SAP SE
XETRA:SAP
32.5
40%
US
Intuit Inc
NASDAQ:INTU
63.6
159%
US
Synopsys Inc
NASDAQ:SNPS
58.5
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.3
128%
US
Workday Inc
NASDAQ:WDAY
49.2
81%
CA
Constellation Software Inc
TSX:CSU
99.1
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Atlassian Corporation PLC
NASDAQ:TEAM
Average EV/EBITDA: 22 394.6
Negative Multiple: -215.5 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
95%
US
Adobe Inc
NASDAQ:ADBE
27.4
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.8
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
107%
US
Workday Inc
NASDAQ:WDAY
135.8
650%
CA
Constellation Software Inc
TSX:CSU
25.9
N/A
EV/EBIT Multiple
EBIT Growth
UK
Atlassian Corporation PLC
NASDAQ:TEAM
Average EV/EBIT: 24 658.9
Negative Multiple: -167.1 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.7
179%
US
Adobe Inc
NASDAQ:ADBE
30.8
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52
166%
US
Synopsys Inc
NASDAQ:SNPS
57.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.4
123%
US
Workday Inc
NASDAQ:WDAY
344.9
1 554%
CA
Constellation Software Inc
TSX:CSU
48.2
N/A

See Also

Summary
TEAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TEAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TEAM stock valuation using valuation multiples.
Wall Street Estimates
TEAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TEAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.