T

Tempus AI Inc
NASDAQ:TEM

Watchlist Manager
Tempus AI Inc
NASDAQ:TEM
Watchlist
Price: 68.67 USD -2.75% Market Closed
Market Cap: 12.2B USD

Intrinsic Value

The intrinsic value of one TEM stock under the Base Case scenario is 43.06 USD. Compared to the current market price of 68.67 USD, Tempus AI Inc is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TEM Intrinsic Value
43.06 USD
Overvaluation 37%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tempus AI Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TEM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TEM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tempus AI Inc.

Explain Valuation
Compare TEM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TEM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tempus AI Inc

Current Assets 1.1B
Cash & Short-Term Investments 759.6m
Receivables 283.6m
Other Current Assets 103.2m
Non-Current Assets 1.1B
Long-Term Investments 115.3m
PP&E 157.6m
Intangibles 838m
Other Non-Current Assets 24m
Current Liabilities 350m
Accounts Payable 59.6m
Accrued Liabilities 175.9m
Other Current Liabilities 114.6m
Non-Current Liabilities 1.4B
Long-Term Debt 1.2B
Other Non-Current Liabilities 177.9m
Efficiency

Free Cash Flow Analysis
Tempus AI Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tempus AI Inc

Revenue
1.1B USD
Cost of Revenue
-423m USD
Gross Profit
682.2m USD
Operating Expenses
-924.4m USD
Operating Income
-242.2m USD
Other Expenses
38.3m USD
Net Income
-203.9m USD
Fundamental Scores

TEM Profitability Score
Profitability Due Diligence

Tempus AI Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
33/100
Profitability
Score

Tempus AI Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

TEM Solvency Score
Solvency Due Diligence

Tempus AI Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
46/100
Solvency
Score

Tempus AI Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEM Price Targets Summary
Tempus AI Inc

Wall Street analysts forecast TEM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEM is 93.62 USD with a low forecast of 80.8 USD and a high forecast of 110.25 USD.

Lowest
Price Target
80.8 USD
18% Upside
Average
Price Target
93.62 USD
36% Upside
Highest
Price Target
110.25 USD
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Tempus AI Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TEM Insider Trading
Buy and sell transactions by insiders

TEM News

Other Videos
What is the Intrinsic Value of one TEM stock?

The intrinsic value of one TEM stock under the Base Case scenario is 43.06 USD.

Is TEM stock undervalued or overvalued?

Compared to the current market price of 68.67 USD, Tempus AI Inc is Overvalued by 37%.

Back to Top