T

Tempus AI Inc
NASDAQ:TEM

Watchlist Manager
Tempus AI Inc
NASDAQ:TEM
Watchlist
Price: 70.61 USD -4.4% Market Closed
Market Cap: 12.6B USD

Relative Value

The Relative Value of one TEM stock under the Base Case scenario is hidden USD. Compared to the current market price of 70.61 USD, Tempus AI Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
16
Median 3Y
11.9
Median 5Y
11.9
Industry
4
Forward
9.8
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-12.3
Industry
32
Forward
-113.4
vs History
vs Industry
Median 3Y
-47.3
Median 5Y
-47.3
Industry
19.8
vs History
44
vs Industry
Median 3Y
14.6
Median 5Y
14.6
Industry
27.6
vs History
85
vs Industry
0
Median 3Y
37.9
Median 5Y
37.9
Industry
2.8
vs History
50
vs Industry
14
Median 3Y
12.3
Median 5Y
12.3
Industry
4
Forward
10.2
vs History
60
vs Industry
13
Median 3Y
20.9
Median 5Y
20.9
Industry
9
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-14.4
Industry
19.8
Forward
15 724.6
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-13.5
Industry
24.5
Forward
-259.1
vs History
vs Industry
Median 3Y
-48.6
Median 5Y
-48.6
Industry
20.3
vs History
vs Industry
Median 3Y
-43.5
Median 5Y
-43.5
Industry
27.3
vs History
65
vs Industry
3
Median 3Y
11.2
Median 5Y
11.2
Industry
2.3

Multiples Across Competitors

TEM Competitors Multiples
Tempus AI Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tempus AI Inc
NASDAQ:TEM
12.6B USD 11.4 -61.6 -82.9 -53.9
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 399.7 4 734.8 1 455.3 3 072.7
US
Thermo Fisher Scientific Inc
NYSE:TMO
216.1B USD 4.9 32.9 23.5 30.4
US
Danaher Corp
NYSE:DHR
159.9B USD 6.6 45.6 24.5 37.1
CH
Lonza Group AG
SIX:LONN
35.3B CHF 5 48.2 36.9 36.9
US
Agilent Technologies Inc
NYSE:A
39.6B USD 5.7 30.4 23.5 28.1
US
IQVIA Holdings Inc
NYSE:IQV
37.9B USD 2.4 29.5 14.4 21.6
CN
WuXi AppTec Co Ltd
SSE:603259
269B CNY 6.1 17.9 20.5 20.5
KR
Samsung Biologics Co Ltd
KRX:207940
45.1T KRW 8.2 28.3 16.5 21.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.5B USD 7.2 34.1 24.6 27.3
FR
Sartorius Stedim Biotech SA
PAR:DIM
20B EUR 6.8 75.6 26.9 44.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T
Tempus AI Inc
NASDAQ:TEM
Average EV/EBITDA: 166.6
Negative Multiple: -82.9
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 455.3
5%
291.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.5
5%
4.7
US
Danaher Corp
NYSE:DHR
24.5
5%
4.9
CH
Lonza Group AG
SIX:LONN
36.9
18%
2
US
Agilent Technologies Inc
NYSE:A
23.5
13%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
14.4
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
20.5
30%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
16.5
21%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.6
4%
6.1
FR
Sartorius Stedim Biotech SA
PAR:DIM
26.9
20%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
Tempus AI Inc
NASDAQ:TEM
Average EV/EBIT: 334
Negative Multiple: -53.9
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 072.7
29%
106
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.4
15%
2
US
Danaher Corp
NYSE:DHR
37.1
16%
2.3
CH
Lonza Group AG
SIX:LONN
36.9
22%
1.7
US
Agilent Technologies Inc
NYSE:A
28.1
24%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
21.6
15%
1.4
CN
WuXi AppTec Co Ltd
SSE:603259
20.5
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
21.9
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
27.3
5%
5.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
44.2
32%
1.4