Tenax Therapeutics Inc
NASDAQ:TENX
Cash Flow Statement
Cash Flow Statement
Tenax Therapeutics Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(10)
|
(13)
|
(19)
|
(33)
|
(31)
|
(30)
|
(24)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(16)
|
(16)
|
(16)
|
(15)
|
(10)
|
(9)
|
(8)
|
(10)
|
(11)
|
(20)
|
(19)
|
(20)
|
(20)
|
(14)
|
(15)
|
(14)
|
(10)
|
(15)
|
(17)
|
(18)
|
(44)
|
(42)
|
(40)
|
(37)
|
(9)
|
(7)
|
(6)
|
(6)
|
(14)
|
(15)
|
(14)
|
(15)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(31)
|
(31)
|
(32)
|
(32)
|
(11)
|
(13)
|
(12)
|
(11)
|
(10)
|
(8)
|
(7)
|
(8)
|
(10)
|
(13)
|
(15)
|
(18)
|
(24)
|
(31)
|
(43)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
9
|
14
|
|
| Other Non-Cash Items |
0
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
9
|
9
|
9
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
34
|
34
|
34
|
34
|
1
|
1
|
1
|
1
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
10
|
15
|
|
| Cash Taxes Paid |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
11
|
25
|
24
|
23
|
15
|
0
|
0
|
(0)
|
1
|
1
|
2
|
2
|
7
|
7
|
8
|
8
|
5
|
4
|
3
|
4
|
2
|
1
|
0
|
(0)
|
(1)
|
2
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
+2%
|
(2)
+6%
|
(2)
-27%
|
(2)
+5%
|
(2)
+3%
|
(2)
-2%
|
(2)
+24%
|
(2)
+2%
|
(2)
-11%
|
(2)
+4%
|
(2)
+1%
|
(2)
-13%
|
(2)
-5%
|
(2)
-22%
|
(3)
-5%
|
(2)
+5%
|
(2)
+12%
|
(2)
+24%
|
(1)
+19%
|
(1)
+4%
|
(1)
+12%
|
(1)
+16%
|
(1)
-18%
|
(2)
-59%
|
(2)
-28%
|
(3)
-36%
|
(4)
-15%
|
(3)
+5%
|
(4)
-20%
|
(5)
-16%
|
(5)
-9%
|
(8)
-49%
|
(9)
-13%
|
(10)
-13%
|
(10)
-5%
|
(9)
+12%
|
(8)
+6%
|
(8)
+7%
|
(9)
-10%
|
(9)
0%
|
(8)
+4%
|
(8)
+5%
|
(6)
+18%
|
(5)
+24%
|
(5)
0%
|
(5)
+1%
|
(6)
-18%
|
(8)
-34%
|
(9)
-20%
|
(10)
-5%
|
(11)
-9%
|
(11)
-5%
|
(10)
+12%
|
(12)
-19%
|
(11)
+2%
|
(9)
+21%
|
(12)
-37%
|
(14)
-11%
|
(15)
-12%
|
(16)
-5%
|
(17)
-5%
|
(17)
-3%
|
(14)
+18%
|
(12)
+13%
|
(10)
+20%
|
(5)
+46%
|
(6)
-6%
|
(5)
+2%
|
(6)
-10%
|
(7)
-12%
|
(7)
-3%
|
(8)
-8%
|
(8)
-7%
|
(8)
-4%
|
(9)
-7%
|
(9)
-3%
|
(10)
-6%
|
(9)
+4%
|
(10)
-7%
|
(11)
-8%
|
(11)
+3%
|
(12)
-15%
|
(12)
-3%
|
(12)
+4%
|
(11)
+10%
|
(8)
+23%
|
(7)
+15%
|
(6)
+16%
|
(9)
-58%
|
(11)
-23%
|
(12)
-9%
|
(15)
-19%
|
(17)
-12%
|
(20)
-19%
|
(26)
-31%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(35)
|
(39)
|
(41)
|
(41)
|
(7)
|
2
|
5
|
8
|
12
|
11
|
22
|
20
|
17
|
15
|
4
|
6
|
7
|
7
|
7
|
4
|
2
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-2%
|
(0)
+32%
|
(0)
+17%
|
(0)
+19%
|
(0)
+62%
|
(0)
+42%
|
(0)
-8%
|
(0)
-163%
|
(0)
+4%
|
(0)
-63%
|
(0)
+6%
|
(0)
+31%
|
(0)
+3%
|
(0)
+54%
|
(0)
-24%
|
(0)
+10%
|
(0)
-2%
|
(0)
+20%
|
(0)
+27%
|
(0)
+45%
|
(0)
-6%
|
(0)
N/A
|
(0)
+21%
|
(0)
-27%
|
(0)
-437%
|
(0)
-26%
|
(0)
-46%
|
(0)
-84%
|
(0)
-6%
|
(0)
-15%
|
(1)
-21%
|
(0)
+4%
|
(1)
-10%
|
(1)
-13%
|
(1)
+8%
|
(1)
+6%
|
(0)
+12%
|
(0)
+16%
|
(0)
+6%
|
(0)
+18%
|
(0)
+13%
|
(0)
+20%
|
(0)
+18%
|
(0)
+6%
|
(0)
+7%
|
(0)
+1%
|
(0)
+1%
|
(0)
-6%
|
(0)
+5%
|
(35)
-23 499%
|
(39)
-13%
|
(41)
-3%
|
(41)
-1%
|
(7)
+84%
|
2
N/A
|
5
+123%
|
8
+61%
|
12
+55%
|
11
-9%
|
22
+106%
|
20
-8%
|
17
-15%
|
15
-13%
|
4
-75%
|
6
+50%
|
7
+23%
|
7
+4%
|
7
+3%
|
4
-40%
|
2
-48%
|
1
-42%
|
(0)
N/A
|
0
N/A
|
0
+2 267%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-381%
|
0
N/A
|
0
-1%
|
0
+7%
|
1
+4%
|
(0)
N/A
|
(0)
+71%
|
0
N/A
|
0
+31%
|
0
N/A
|
0
-59%
|
0
-43%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
2
|
4
|
9
|
7
|
11
|
11
|
5
|
5
|
0
|
1
|
12
|
9
|
15
|
14
|
3
|
(0)
|
2
|
3
|
9
|
67
|
63
|
62
|
56
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
0
|
2
|
4
|
10
|
10
|
9
|
7
|
10
|
10
|
9
|
9
|
0
|
0
|
14
|
14
|
14
|
0
|
(6)
|
(6)
|
86
|
100
|
116
|
116
|
27
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
7
|
7
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
4
|
10
|
10
|
(0)
|
1
|
(8)
|
(8)
|
(0)
|
4
|
4
|
4
|
4
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
14
|
14
|
14
|
0
|
0
|
23
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
0
-11%
|
0
-90%
|
0
-56%
|
(0)
N/A
|
(0)
-83%
|
1
N/A
|
1
+14%
|
2
+72%
|
2
+5%
|
2
-20%
|
1
-7%
|
2
+58%
|
2
+2%
|
3
+35%
|
3
N/A
|
2
-51%
|
2
+2%
|
0
-74%
|
1
+85%
|
1
+55%
|
1
-1%
|
1
-7%
|
1
-5%
|
3
+163%
|
7
+167%
|
9
+27%
|
9
-2%
|
7
-23%
|
2
-70%
|
2
-26%
|
1
-9%
|
7
+387%
|
7
+5%
|
11
+46%
|
11
+0%
|
7
-33%
|
9
+29%
|
10
+3%
|
10
+7%
|
12
+15%
|
9
-19%
|
7
-29%
|
6
-9%
|
3
-57%
|
4
+52%
|
6
+61%
|
7
+8%
|
13
+93%
|
67
+400%
|
62
-7%
|
62
-1%
|
55
-10%
|
0
-99%
|
0
-88%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+52%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
9
+1%
|
9
N/A
|
9
N/A
|
0
-99%
|
2
+2 107%
|
4
+91%
|
11
+161%
|
11
0%
|
9
-15%
|
7
-21%
|
10
+38%
|
10
+0%
|
9
-3%
|
17
+83%
|
8
-54%
|
9
+8%
|
22
+161%
|
14
-35%
|
14
-1%
|
14
-6%
|
7
-45%
|
7
0%
|
100
+1 239%
|
100
+0%
|
116
+16%
|
116
+0%
|
27
-77%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(2)
-1%
|
(2)
-10%
|
(2)
-24%
|
(2)
+3%
|
(2)
+5%
|
(1)
+47%
|
(1)
+54%
|
0
N/A
|
0
-36%
|
(0)
N/A
|
(0)
-32%
|
0
N/A
|
0
-14%
|
1
+160%
|
1
-19%
|
(1)
N/A
|
(1)
+35%
|
(1)
-117%
|
(1)
+52%
|
(0)
+79%
|
0
N/A
|
0
+644%
|
(0)
N/A
|
1
N/A
|
5
+429%
|
6
+23%
|
5
-13%
|
3
-38%
|
(2)
N/A
|
(4)
-54%
|
(4)
-18%
|
(1)
+70%
|
(2)
-51%
|
0
N/A
|
(0)
N/A
|
(2)
-1 607%
|
0
N/A
|
1
+297%
|
1
-8%
|
3
+136%
|
1
-66%
|
(1)
N/A
|
(0)
+62%
|
(2)
-398%
|
(1)
+55%
|
1
N/A
|
1
-25%
|
6
+434%
|
58
+944%
|
18
-69%
|
12
-34%
|
4
-70%
|
(50)
N/A
|
(18)
+64%
|
(9)
+49%
|
(4)
+54%
|
(5)
-9%
|
(2)
+63%
|
(4)
-154%
|
6
N/A
|
4
-41%
|
0
-92%
|
1
+241%
|
(8)
N/A
|
(4)
+52%
|
2
N/A
|
2
-5%
|
11
+580%
|
7
-32%
|
5
-39%
|
3
-27%
|
(7)
N/A
|
(6)
+20%
|
(4)
+28%
|
2
N/A
|
1
-15%
|
(1)
N/A
|
(2)
-194%
|
0
N/A
|
(1)
N/A
|
(1)
0%
|
6
N/A
|
(5)
N/A
|
(3)
+24%
|
12
N/A
|
6
-47%
|
7
+19%
|
8
+5%
|
(2)
N/A
|
(4)
-115%
|
87
N/A
|
85
-2%
|
99
+16%
|
96
-3%
|
1
-99%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+15%
|
(2)
-8%
|
(2)
-22%
|
(2)
+6%
|
(2)
+9%
|
(2)
-2%
|
(2)
+23%
|
(2)
-2%
|
(2)
-7%
|
(2)
-2%
|
(2)
+1%
|
(2)
-8%
|
(2)
-3%
|
(2)
-20%
|
(3)
-6%
|
(2)
+5%
|
(2)
+11%
|
(2)
+24%
|
(1)
+19%
|
(1)
+4%
|
(1)
+10%
|
(1)
+18%
|
(1)
-18%
|
(2)
-59%
|
(2)
-29%
|
(3)
-40%
|
(4)
-16%
|
(4)
+3%
|
(4)
-19%
|
(5)
-17%
|
(6)
-11%
|
(8)
-44%
|
(9)
-11%
|
(10)
-16%
|
(11)
-3%
|
(9)
+11%
|
(9)
+9%
|
(8)
+5%
|
(9)
-10%
|
(9)
+0%
|
(9)
+6%
|
(8)
+6%
|
(7)
+18%
|
(5)
+23%
|
(5)
0%
|
(5)
+1%
|
(6)
-18%
|
(8)
-33%
|
(9)
-19%
|
(10)
-4%
|
(11)
-9%
|
(11)
-5%
|
(10)
+12%
|
(12)
-19%
|
(11)
+2%
|
(9)
+22%
|
(12)
-37%
|
(14)
-11%
|
(15)
-12%
|
(16)
-5%
|
(17)
-5%
|
(17)
-3%
|
(14)
+18%
|
(12)
+13%
|
(10)
+20%
|
(5)
+46%
|
(6)
-6%
|
(6)
+1%
|
(6)
-10%
|
(7)
-12%
|
(7)
-3%
|
(8)
-7%
|
(8)
-7%
|
(8)
-4%
|
(9)
-7%
|
(9)
-3%
|
(10)
-6%
|
(9)
+4%
|
(10)
-7%
|
(11)
-8%
|
(11)
+3%
|
(12)
-15%
|
(12)
-3%
|
(12)
+4%
|
(11)
+10%
|
(8)
+23%
|
(7)
+15%
|
(6)
+16%
|
(9)
-58%
|
(11)
-23%
|
(12)
-9%
|
(15)
-19%
|
(17)
-12%
|
(20)
-19%
|
(26)
-31%
|
|