Tenax Therapeutics Inc
NASDAQ:TENX
Income Statement
Earnings Waterfall
Tenax Therapeutics Inc
Income Statement
Tenax Therapeutics Inc
| Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
11
|
25
|
24
|
22
|
15
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
7
|
9
|
9
|
4
|
4
|
3
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+467%
|
0
+27%
|
0
+15%
|
0
+54%
|
0
+26%
|
0
+205%
|
0
+16%
|
0
-2%
|
0
-13%
|
0
-68%
|
0
+218%
|
1
+156%
|
1
0%
|
0
-89%
|
1
+746%
|
0
-59%
|
0
+12%
|
0
-19%
|
0
-67%
|
0
-62%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-31%
|
0
-18%
|
0
+393%
|
0
+42%
|
0
+113%
|
0
+19%
|
0
-8%
|
0
-22%
|
0
-44%
|
0
+501%
|
1
+168%
|
1
0%
|
0
-94%
|
1
+1 350%
|
0
-64%
|
0
+16%
|
0
-47%
|
(0)
N/A
|
(0)
-819%
|
(0)
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(17)
|
(17)
|
(19)
|
(20)
|
(14)
|
(16)
|
(15)
|
(13)
|
(14)
|
(15)
|
(19)
|
(50)
|
(49)
|
(46)
|
(9)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(31)
|
(31)
|
(32)
|
(33)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(8)
|
(7)
|
(8)
|
(11)
|
(13)
|
(16)
|
(19)
|
(27)
|
(35)
|
(47)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(14)
|
(14)
|
(14)
|
(14)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(11)
|
(16)
|
(21)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(11)
|
(9)
|
(6)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(26)
|
(25)
|
(25)
|
(25)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(10)
|
(13)
|
(16)
|
(20)
|
(27)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
0%
|
(4)
-65%
|
(3)
+4%
|
(4)
-14%
|
(4)
+1%
|
(2)
+42%
|
(2)
-2%
|
(2)
+25%
|
(2)
-20%
|
(2)
-9%
|
(2)
-1%
|
(2)
-6%
|
(2)
-3%
|
(3)
-8%
|
(3)
-5%
|
(3)
-3%
|
(3)
+8%
|
(2)
+7%
|
(2)
+4%
|
(2)
+12%
|
(2)
+9%
|
(2)
+7%
|
(3)
-74%
|
(3)
+13%
|
(3)
+2%
|
(3)
-12%
|
(6)
-94%
|
(8)
-36%
|
(8)
-1%
|
(9)
-10%
|
(8)
+10%
|
(8)
-3%
|
(10)
-22%
|
(10)
-4%
|
(11)
-7%
|
(10)
+5%
|
(10)
0%
|
(10)
+1%
|
(10)
+6%
|
(10)
+0%
|
(9)
+9%
|
(8)
+7%
|
(7)
+10%
|
(6)
+21%
|
(6)
+5%
|
(5)
+11%
|
(5)
+1%
|
(7)
-33%
|
(7)
-13%
|
(17)
-126%
|
(17)
-5%
|
(19)
-12%
|
(20)
-4%
|
(14)
+32%
|
(16)
-13%
|
(15)
+3%
|
(13)
+17%
|
(14)
-12%
|
(15)
-5%
|
(19)
-30%
|
(50)
-160%
|
(49)
+3%
|
(46)
+7%
|
(9)
+80%
|
(7)
+25%
|
(6)
+16%
|
(6)
-4%
|
(7)
-14%
|
(7)
-6%
|
(7)
+1%
|
(8)
-10%
|
(9)
-7%
|
(10)
-12%
|
(10)
-3%
|
(10)
+0%
|
(10)
0%
|
(31)
-214%
|
(31)
+1%
|
(32)
-5%
|
(33)
-1%
|
(12)
+64%
|
(13)
-8%
|
(12)
+7%
|
(11)
+6%
|
(10)
+11%
|
(8)
+16%
|
(7)
+10%
|
(8)
-11%
|
(11)
-29%
|
(13)
-23%
|
(16)
-19%
|
(19)
-25%
|
(27)
-38%
|
(35)
-30%
|
(47)
-35%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(11)
|
(25)
|
(24)
|
(22)
|
(15)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(7)
|
(7)
|
(9)
|
(9)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
3
|
4
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-4%
|
(3)
-72%
|
(3)
+3%
|
(4)
-15%
|
(4)
+0%
|
(2)
+42%
|
(2)
-2%
|
(2)
+25%
|
(2)
-20%
|
(2)
-9%
|
(2)
-1%
|
(2)
-6%
|
(2)
-3%
|
(3)
-8%
|
(3)
-5%
|
(4)
-38%
|
(4)
+1%
|
(4)
-5%
|
(4)
-2%
|
(3)
+24%
|
(3)
-1%
|
(3)
-4%
|
(4)
-9%
|
(4)
-7%
|
(5)
-37%
|
(7)
-26%
|
(10)
-48%
|
(13)
-30%
|
(19)
-47%
|
(33)
-75%
|
(31)
+6%
|
(30)
+4%
|
(24)
+19%
|
(11)
+57%
|
(11)
-6%
|
(11)
+5%
|
(10)
+2%
|
(10)
-1%
|
(10)
+1%
|
(11)
-9%
|
(16)
-42%
|
(16)
+1%
|
(16)
-5%
|
(15)
+8%
|
(10)
+32%
|
(9)
+7%
|
(8)
+14%
|
(10)
-24%
|
(11)
-9%
|
(20)
-78%
|
(19)
+0%
|
(20)
-3%
|
(20)
+2%
|
(14)
+28%
|
(15)
-6%
|
(14)
+4%
|
(12)
+17%
|
(14)
-13%
|
(14)
-6%
|
(52)
-263%
|
(50)
+4%
|
(48)
+3%
|
(45)
+6%
|
(9)
+80%
|
(7)
+24%
|
(6)
+17%
|
(6)
-5%
|
(7)
-15%
|
(7)
-6%
|
(7)
+1%
|
(8)
-10%
|
(8)
-7%
|
(9)
-12%
|
(10)
-4%
|
(10)
+0%
|
(10)
0%
|
(31)
-214%
|
(31)
+1%
|
(32)
-5%
|
(33)
-3%
|
(12)
+64%
|
(13)
-10%
|
(12)
+7%
|
(11)
+10%
|
(10)
+12%
|
(8)
+18%
|
(7)
+12%
|
(8)
-10%
|
(10)
-31%
|
(13)
-24%
|
(15)
-16%
|
(18)
-21%
|
(24)
-38%
|
(31)
-30%
|
(43)
-38%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(10)
|
(13)
|
(19)
|
(33)
|
(31)
|
(30)
|
(24)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(16)
|
(16)
|
(16)
|
(15)
|
(10)
|
(9)
|
(8)
|
(10)
|
(11)
|
(20)
|
(19)
|
(20)
|
(20)
|
(14)
|
(15)
|
(14)
|
(12)
|
(14)
|
(14)
|
(44)
|
(42)
|
(40)
|
(37)
|
(9)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(31)
|
(31)
|
(32)
|
(33)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(8)
|
(7)
|
(8)
|
(10)
|
(13)
|
(15)
|
(18)
|
(24)
|
(31)
|
(43)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-4%
|
(3)
-72%
|
(3)
+3%
|
(4)
-15%
|
(4)
+0%
|
(2)
+42%
|
(2)
-2%
|
(2)
+25%
|
(2)
-20%
|
(2)
-9%
|
(2)
-1%
|
(2)
-6%
|
(2)
-3%
|
(3)
-8%
|
(3)
-5%
|
(4)
-38%
|
(4)
+1%
|
(4)
-5%
|
(4)
-2%
|
(3)
+24%
|
(3)
-1%
|
(3)
-4%
|
(4)
-9%
|
(4)
-7%
|
(5)
-37%
|
(7)
-26%
|
(10)
-48%
|
(13)
-30%
|
(19)
-47%
|
(33)
-75%
|
(31)
+6%
|
(30)
+4%
|
(24)
+19%
|
(11)
+57%
|
(11)
-6%
|
(11)
+5%
|
(10)
+2%
|
(10)
-1%
|
(10)
+1%
|
(11)
-9%
|
(16)
-42%
|
(16)
+1%
|
(16)
-5%
|
(15)
+8%
|
(10)
+32%
|
(10)
-2%
|
(11)
-7%
|
(16)
-41%
|
(18)
-13%
|
(25)
-43%
|
(23)
+9%
|
(21)
+9%
|
(20)
+7%
|
(14)
+28%
|
(15)
-6%
|
(14)
+4%
|
(12)
+17%
|
(14)
-13%
|
(14)
-6%
|
(44)
-208%
|
(42)
+5%
|
(40)
+4%
|
(37)
+8%
|
(9)
+76%
|
(7)
+24%
|
(6)
+17%
|
(6)
-5%
|
(14)
-138%
|
(15)
-3%
|
(14)
+1%
|
(15)
-5%
|
(8)
+45%
|
(9)
-12%
|
(10)
-4%
|
(10)
+0%
|
(10)
0%
|
(31)
-214%
|
(31)
+1%
|
(32)
-5%
|
(33)
-3%
|
(12)
+64%
|
(13)
-10%
|
(12)
+7%
|
(11)
+10%
|
(10)
+12%
|
(8)
+18%
|
(7)
+12%
|
(8)
-10%
|
(10)
-31%
|
(13)
-24%
|
(15)
-16%
|
(18)
-21%
|
(24)
-38%
|
(31)
-30%
|
(43)
-38%
|
|
| EPS (Diluted) |
-214 318.16
N/A
|
-222 458.99
-4%
|
-384 045.8
-73%
|
-367 102.07
+4%
|
-421 292.09
-15%
|
-418 816.12
+1%
|
-241 185.15
+42%
|
-246 650.91
-2%
|
-184 806.3
+25%
|
-213 825.18
-16%
|
-226 508.21
-6%
|
-216 649.3
+4%
|
-217 260.23
0%
|
-208 504.21
+4%
|
-215 946.25
-4%
|
-221 610.8
-3%
|
-295 256.03
-33%
|
-286 718.26
+3%
|
-297 643.22
-4%
|
-300 719.48
-1%
|
-225 430.99
+25%
|
-225 184.09
+0%
|
-231 354.31
-3%
|
-251 570.92
-9%
|
-266 832.21
-6%
|
-362 902.08
-36%
|
-456 085.87
-26%
|
-654 761.24
-44%
|
-801 327.41
-22%
|
-1 008 671.72
-26%
|
-1 840 490.8
-82%
|
-1 389 648.37
+24%
|
-1 272 837.87
+8%
|
-993 188.73
+22%
|
-345 121.84
+65%
|
-347 006.94
-1%
|
-309 722.25
+11%
|
-293 839.38
+5%
|
-286 420.26
+3%
|
-282 227.54
+1%
|
-304 847.57
-8%
|
-404 734.53
-33%
|
-387 837.11
+4%
|
-164 296
+58%
|
-150 570
+8%
|
-101 714
+32%
|
-103 739
-2%
|
-111 261.99
-7%
|
-39 133
+65%
|
-58 956.33
-51%
|
-84 484
-43%
|
-25 753.11
+70%
|
-23 498.33
+9%
|
-21 744.66
+7%
|
-15 646.44
+28%
|
-16 605.55
-6%
|
-16 015.99
+4%
|
-13 245.11
+17%
|
-15 030.33
-13%
|
-15 862.88
-6%
|
-48 804.33
-208%
|
-46 486.55
+5%
|
-44 647.66
+4%
|
-41 270.44
+8%
|
-9 821.88
+76%
|
-7 507.88
+24%
|
-6 265
+17%
|
-6 594.55
-5%
|
-14 144.1
-114%
|
-4 702.48
+67%
|
-3 617.89
+23%
|
-3 610.59
+0%
|
-2 152.41
+40%
|
-2 143.52
+0%
|
-1 692.51
+21%
|
-1 258.11
+26%
|
-2 141.6
-70%
|
-3 400.53
-59%
|
-2 825.49
+17%
|
-2 031.24
+28%
|
-2 556.89
-26%
|
-756.79
+70%
|
-829.2
-10%
|
-15 273.99
-1 742%
|
-600.42
+96%
|
-83.68
+86%
|
-28.85
+66%
|
-23.57
+18%
|
-31.04
-32%
|
-8.28
+73%
|
-6.42
+22%
|
-0.68
+89%
|
-1.15
-69%
|
-0.66
+43%
|
-0.79
-20%
|
-1.09
-38%
|
|