T

Third Harmonic Bio Inc
NASDAQ:THRD

Watchlist Manager
Third Harmonic Bio Inc
NASDAQ:THRD
Watchlist
Price: 5.38 USD Market Closed
Market Cap: $242.8m

Cash Flow Statement

Cash Flow Statement
Third Harmonic Bio Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Operating Cash Flow
Net Income
(39)
(47)
(35)
(36)
(36)
(35)
(31)
(30)
(33)
(39)
(45)
(53)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
2
3
5
7
9
10
10
9
9
10
11
12
Other Non-Cash Items
14
14
4
6
8
11
10
10
10
10
11
13
Change in Working Capital
2
(1)
(3)
(3)
(3)
1
(0)
(0)
(2)
0
(1)
(1)
Cash from Operating Activities
(23)
N/A
(34)
-46%
(35)
-2%
(33)
+4%
(31)
+8%
(24)
+21%
(20)
+15%
(20)
+2%
(25)
-24%
(29)
-16%
(35)
-19%
(42)
-21%
Investing Cash Flow
Capital Expenditures
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
0
N/A
0
N/A
(0)
N/A
(0)
N/A
(0)
-425%
(0)
N/A
(0)
+20%
(0)
N/A
0
N/A
0
N/A
(0)
N/A
(0)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
318
198
0
198
0
1
1
3
52
51
50
Other
(1)
(1)
(2)
(2)
(2)
(1)
(0)
0
0
(0)
0
0
Cash from Financing Activities
119
N/A
317
+166%
196
-38%
196
N/A
197
+0%
(1)
N/A
1
N/A
1
+6%
2
+148%
51
+2 333%
51
-1%
50
0%
Change in Cash
Net Change in Cash
96
N/A
283
+195%
161
-43%
162
+1%
166
+2%
(25)
N/A
(20)
+21%
(19)
+2%
(23)
-18%
22
N/A
16
-28%
9
-45%
Free Cash Flow
Free Cash Flow
(23)
N/A
(34)
-46%
(35)
-2%
(34)
+4%
(31)
+8%
(24)
+21%
(21)
+15%
(20)
+2%
(25)
-23%
(29)
-16%
(35)
-20%
(42)
-21%