Third Harmonic Bio Inc
NASDAQ:THRD
Income Statement
Earnings Waterfall
Third Harmonic Bio Inc
Income Statement
Third Harmonic Bio Inc
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(38)
|
(42)
|
(45)
|
(47)
|
(44)
|
(43)
|
(47)
|
(53)
|
(59)
|
(66)
|
|
| Selling, General & Administrative |
(13)
|
(17)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(25)
|
|
| Research & Development |
(24)
|
(25)
|
(26)
|
(27)
|
(24)
|
(23)
|
(27)
|
(32)
|
(37)
|
(41)
|
|
| Operating Income |
(38)
N/A
|
(42)
-11%
|
(45)
-7%
|
(47)
-5%
|
(44)
+7%
|
(43)
+2%
|
(47)
-8%
|
(53)
-13%
|
(59)
-11%
|
(66)
-13%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
3
|
7
|
13
|
14
|
14
|
14
|
13
|
13
|
|
| Total Other Income |
3
|
5
|
5
|
5
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(35)
N/A
|
(36)
-4%
|
(36)
+0%
|
(35)
+2%
|
(31)
+13%
|
(30)
+4%
|
(33)
-11%
|
(39)
-20%
|
(45)
-16%
|
(53)
-18%
|
|
| Net Income | |||||||||||
| Income from Continuing Operations |
(35)
|
(36)
|
(36)
|
(35)
|
(31)
|
(30)
|
(33)
|
(39)
|
(45)
|
(53)
|
|
| Net Income (Common) |
(35)
N/A
|
(36)
-4%
|
(36)
+0%
|
(35)
+2%
|
(31)
+13%
|
(30)
+4%
|
(33)
-11%
|
(39)
-20%
|
(45)
-16%
|
(53)
-18%
|
|
| EPS (Diluted) |
-0.89
N/A
|
-1.6
-80%
|
-0.91
+43%
|
-0.89
+2%
|
-0.78
+12%
|
-0.75
+4%
|
-0.83
-11%
|
-0.94
-13%
|
-1.09
-16%
|
-1.18
-8%
|
|