
Thryv Holdings Inc
NASDAQ:THRY

Intrinsic Value
The intrinsic value of one
THRY
stock under the Base Case scenario is
18.2
USD.
Compared to the current market price of 13.54 USD,
Thryv Holdings Inc
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Thryv Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Thryv Holdings Inc
Balance Sheet Decomposition
Thryv Holdings Inc
Current Assets | 202.7m |
Cash & Short-Term Investments | 11m |
Receivables | 149.4m |
Other Current Assets | 42.3m |
Non-Current Assets | 501m |
PP&E | 42m |
Intangibles | 285.8m |
Other Non-Current Assets | 173.3m |
Free Cash Flow Analysis
Thryv Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Thryv Holdings Inc
Revenue
|
771.9m
USD
|
Cost of Revenue
|
-269m
USD
|
Gross Profit
|
502.9m
USD
|
Operating Expenses
|
-570.4m
USD
|
Operating Income
|
-67.5m
USD
|
Other Expenses
|
-24.8m
USD
|
Net Income
|
-92.3m
USD
|
THRY Profitability Score
Profitability Due Diligence
Thryv Holdings Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Thryv Holdings Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
THRY Solvency Score
Solvency Due Diligence
Thryv Holdings Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Thryv Holdings Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
THRY Price Targets Summary
Thryv Holdings Inc
According to Wall Street analysts, the average 1-year price target for
THRY
is 21.62 USD
with a low forecast of 17.17 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for THRY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
THRY
stock under the Base Case scenario is
18.2
USD.
Compared to the current market price of 13.54 USD,
Thryv Holdings Inc
is
Undervalued by 26%.