First Time Loading...

Thryv Holdings Inc
NASDAQ:THRY

Watchlist Manager
Thryv Holdings Inc Logo
Thryv Holdings Inc
NASDAQ:THRY
Watchlist
Price: 22.9 USD -2.88% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Thryv Holdings, Inc. engages in providing digital marketing solutions and cloud-based tools to small-to-medium sized businesses. [ Read More ]

The intrinsic value of one THRY stock under the Base Case scenario is 20.87 USD. Compared to the current market price of 22.9 USD, Thryv Holdings Inc is Overvalued by 9%.

Key Points:
THRY Intrinsic Value
Base Case
20.87 USD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Thryv Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling THRY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Thryv Holdings Inc

Provide an overview of the primary business activities
of Thryv Holdings Inc.

What unique competitive advantages
does Thryv Holdings Inc hold over its rivals?

What risks and challenges
does Thryv Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Thryv Holdings Inc recently?

Summarize the latest earnings call
of Thryv Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thryv Holdings Inc.

Provide P/S
for Thryv Holdings Inc.

Provide P/E
for Thryv Holdings Inc.

Provide P/OCF
for Thryv Holdings Inc.

Provide P/FCFE
for Thryv Holdings Inc.

Provide P/B
for Thryv Holdings Inc.

Provide EV/S
for Thryv Holdings Inc.

Provide EV/GP
for Thryv Holdings Inc.

Provide EV/EBITDA
for Thryv Holdings Inc.

Provide EV/EBIT
for Thryv Holdings Inc.

Provide EV/OCF
for Thryv Holdings Inc.

Provide EV/FCFF
for Thryv Holdings Inc.

Provide EV/IC
for Thryv Holdings Inc.

Show me price targets
for Thryv Holdings Inc made by professional analysts.

What are the Revenue projections
for Thryv Holdings Inc?

How accurate were the past Revenue estimates
for Thryv Holdings Inc?

What are the Net Income projections
for Thryv Holdings Inc?

How accurate were the past Net Income estimates
for Thryv Holdings Inc?

What are the EPS projections
for Thryv Holdings Inc?

How accurate were the past EPS estimates
for Thryv Holdings Inc?

What are the EBIT projections
for Thryv Holdings Inc?

How accurate were the past EBIT estimates
for Thryv Holdings Inc?

Compare the revenue forecasts
for Thryv Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thryv Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thryv Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thryv Holdings Inc compared to its peers.

Compare the P/E ratios
of Thryv Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Thryv Holdings Inc with its peers.

Analyze the financial leverage
of Thryv Holdings Inc compared to its main competitors.

Show all profitability ratios
for Thryv Holdings Inc.

Provide ROE
for Thryv Holdings Inc.

Provide ROA
for Thryv Holdings Inc.

Provide ROIC
for Thryv Holdings Inc.

Provide ROCE
for Thryv Holdings Inc.

Provide Gross Margin
for Thryv Holdings Inc.

Provide Operating Margin
for Thryv Holdings Inc.

Provide Net Margin
for Thryv Holdings Inc.

Provide FCF Margin
for Thryv Holdings Inc.

Show all solvency ratios
for Thryv Holdings Inc.

Provide D/E Ratio
for Thryv Holdings Inc.

Provide D/A Ratio
for Thryv Holdings Inc.

Provide Interest Coverage Ratio
for Thryv Holdings Inc.

Provide Altman Z-Score Ratio
for Thryv Holdings Inc.

Provide Quick Ratio
for Thryv Holdings Inc.

Provide Current Ratio
for Thryv Holdings Inc.

Provide Cash Ratio
for Thryv Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Thryv Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Thryv Holdings Inc?

What is the current Free Cash Flow
of Thryv Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thryv Holdings Inc.

Financials

Balance Sheet Decomposition
Thryv Holdings Inc

Current Assets 266.9m
Cash & Short-Term Investments 18.2m
Receivables 211.5m
Other Current Assets 37.2m
Non-Current Assets 516.3m
PP&E 38.6m
Intangibles 321.2m
Other Non-Current Assets 156.5m
Current Liabilities 263.2m
Accounts Payable 10.3m
Accrued Liabilities 98.2m
Other Current Liabilities 154.7m
Non-Current Liabilities 367.3m
Long-Term Debt 278.9m
Other Non-Current Liabilities 88.4m
Efficiency

Earnings Waterfall
Thryv Holdings Inc

Revenue
917m USD
Cost of Revenue
-338.7m USD
Gross Profit
578.2m USD
Operating Expenses
-509.4m USD
Operating Income
68.8m USD
Other Expenses
-328.1m USD
Net Income
-259.3m USD

Free Cash Flow Analysis
Thryv Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

THRY Profitability Score
Profitability Due Diligence

Thryv Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
50/100
Profitability
Score

Thryv Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

THRY Solvency Score
Solvency Due Diligence

Thryv Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
26/100
Solvency
Score

Thryv Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THRY Price Targets Summary
Thryv Holdings Inc

Wall Street analysts forecast THRY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THRY is 29.58 USD with a low forecast of 25.25 USD and a high forecast of 37.8 USD.

Lowest
Price Target
25.25 USD
10% Upside
Average
Price Target
29.58 USD
29% Upside
Highest
Price Target
37.8 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

THRY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

THRY Price
Thryv Holdings Inc

1M 1M
+5%
6M 6M
+24%
1Y 1Y
+4%
3Y 3Y
-23%
5Y 5Y
+274%
10Y 10Y
+718%
Annual Price Range
22.9
52w Low
16.54
52w High
26.01
Price Metrics
Average Annual Return 91.1%
Standard Deviation of Annual Returns 130.93%
Max Drawdown -60%
Shares Statistics
Market Capitalization 808.4m USD
Shares Outstanding 35 557 800
Percentage of Shares Shorted 13.34%

THRY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Thryv Holdings Inc Logo
Thryv Holdings Inc

Country

United States of America

Industry

Media

Market Cap

808.4m USD

Dividend Yield

0%

Description

Thryv Holdings, Inc. engages in providing digital marketing solutions and cloud-based tools to small-to-medium sized businesses. The company is headquartered in Dallas Fort Worth Airport, Texas and currently employs 2,630 full-time employees. The company went IPO on 2017-01-26. The Company’s segments include Marketing Services, SaaS, and Thryv International. The Marking Services segment consists of the Company's print and digital solutions businesses. The SaaS segment consists of Company's flagship SMB end-to-end customer experience platform. The Thryv International segment consists of the Thryv Australia business, which is a provider of marketing solutions serving SMBs. Its marketing services include print yellow pages, Internet yellow pages, search engine marketing, and other digital media solutions. Its SaaS segment includes Thryv, Hub By Thryv, Thryv Leads and add-ons, and ThryvPay. Its Thryv platform is its flagship SMB end-to-end customer platform, which includes customer relationship management, omnichannel email and text marketing automation, and scheduling and appointment management.

Contact

TEXAS
DALLAS FORT WORTH AIRPORT
2200 West Airfield Drive, P.O. Box 619810
+19724537000.0
https://www.thryv.com/

IPO

2017-01-26

Employees

2 630

Officers

Chairman & CEO
Mr. Joseph A. Walsh
CFO, Executive VP & Treasurer
Mr. Paul D. Rouse
Chief Operations & Information Officer and Executive VP
Mr. John F. Wholey
Chief Revenue Officer & Executive VP
Mr. James McCusker
President
Mr. Grant Freeman
Vice President of Accounting, Corporate Development & Tax
Mr. K. J. Christopher
Show More
Assistant Vice President of Investor Relations & Treasury
Mr. Cameron Lessard
Chief Legal Officer and Human Resources, Executive VP, Chief Compliance Officer & Secretary
Ms. Lesley Bolger
Chief Marketing Officer
Ms. Tami Cannizzaro
Chief Product Officer
Mr. Ryan Cantor
Show Less

See Also

Discover More
What is the Intrinsic Value of one THRY stock?

The intrinsic value of one THRY stock under the Base Case scenario is 20.87 USD.

Is THRY stock undervalued or overvalued?

Compared to the current market price of 22.9 USD, Thryv Holdings Inc is Overvalued by 9%.