Thryv Holdings Inc
NASDAQ:THRY

Watchlist Manager
Thryv Holdings Inc Logo
Thryv Holdings Inc
NASDAQ:THRY
Watchlist
Price: 13.54 USD -1.81% Market Closed
Market Cap: 587.2m USD

Intrinsic Value

The intrinsic value of one THRY stock under the Base Case scenario is 18.2 USD. Compared to the current market price of 13.54 USD, Thryv Holdings Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THRY Intrinsic Value
18.2 USD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Thryv Holdings Inc

Valuation History Unavailable

Historical valuation for THRY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Thryv Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thryv Holdings Inc

Current Assets 202.7m
Cash & Short-Term Investments 11m
Receivables 149.4m
Other Current Assets 42.3m
Non-Current Assets 501m
PP&E 42m
Intangibles 285.8m
Other Non-Current Assets 173.3m
Efficiency

Free Cash Flow Analysis
Thryv Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thryv Holdings Inc

Revenue
771.9m USD
Cost of Revenue
-269m USD
Gross Profit
502.9m USD
Operating Expenses
-570.4m USD
Operating Income
-67.5m USD
Other Expenses
-24.8m USD
Net Income
-92.3m USD
Fundamental Scores

THRY Profitability Score
Profitability Due Diligence

Thryv Holdings Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative Operating Income
Negative 1-Year Revenue Growth
30/100
Profitability
Score

Thryv Holdings Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

THRY Solvency Score
Solvency Due Diligence

Thryv Holdings Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
23/100
Solvency
Score

Thryv Holdings Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THRY Price Targets Summary
Thryv Holdings Inc

Wall Street analysts forecast THRY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THRY is 21.62 USD with a low forecast of 17.17 USD and a high forecast of 27.3 USD.

Lowest
Price Target
17.17 USD
27% Upside
Average
Price Target
21.62 USD
60% Upside
Highest
Price Target
27.3 USD
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Thryv Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for THRY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

THRY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one THRY stock?

The intrinsic value of one THRY stock under the Base Case scenario is 18.2 USD.

Is THRY stock undervalued or overvalued?

Compared to the current market price of 13.54 USD, Thryv Holdings Inc is Undervalued by 26%.

Back to Top