Thryv Holdings Inc banner

Intrinsic Value

The intrinsic value of Thryv Holdings Inc (THRY) under the Base Case is 8.2 USD per share. Compared with the current market price of 1.19 USD, the stock appears Undervalued by 85% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about -7% a year over the next five years, against -7% over the last five, and operating margin stays near last year's 7.2%. If operating margin stayed at its five-year average of 12%, the estimate would be about $9.74.

Do our valuations actually work? See backtest results .

THRY Intrinsic Value
$8.2
Undervaluation 85%
Intrinsic Value
Price $1.19

THRY is cheaper than usual. It was this cheap or cheaper on just 1% of days in the past 5 years.

Monitor THRY
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $6.56
Get notified when the price drops into your buy zone
Intrinsic Value $8.2
Margin of Safety 20% $6.56
Current Price $1.19
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to THRY

Fundamental Analysis

What Thryv Does

Media Communication Services

Thryv Holdings helps small businesses run the parts of their work that usually take place in separate tools. It sells software for customer relationship management, scheduling, messaging, payments, reputation management, websites, and online marketing, along with related marketing services. Its main customers are local service businesses such as contractors, home services firms, and other small businesses that need help finding customers and managing daily jobs.

Headquarters
United States of America US
Employees
2 702
IPO date
Jan 26, 2017
Read the full company overview
View Company Overview

Latest Earnings Call

Q2 2026 · August 4, 2026

Open the earnings call
EPS
−$0.38
Expected
$0.01
Surprise
−3 900.0%
Stock, day of the call
−30.3%
View Earnings Call
Financials
Efficiency

Earnings Waterfall
Thryv Holdings Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

THRY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one THRY stock?

The intrinsic value for Thryv Holdings Inc (THRY) under the Base Case is 8.2 USD.

Is THRY stock undervalued or overvalued?

Compared with the current market price of 1.19 USD, the stock appears Undervalued by 85% .

Back to Top