Thryv Holdings Inc
NASDAQ:THRY
Intrinsic Value
Thryv Holdings, Inc. engages in providing digital marketing solutions and cloud-based tools to small-to-medium sized businesses. [ Read More ]
The intrinsic value of one THRY stock under the Base Case scenario is 20.87 USD. Compared to the current market price of 22.9 USD, Thryv Holdings Inc is Overvalued by 9%.
Valuation Backtest
Thryv Holdings Inc
Run backtest to discover the historical profit from buying and selling THRY stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Thryv Holdings Inc
Current Assets | 266.9m |
Cash & Short-Term Investments | 18.2m |
Receivables | 211.5m |
Other Current Assets | 37.2m |
Non-Current Assets | 516.3m |
PP&E | 38.6m |
Intangibles | 321.2m |
Other Non-Current Assets | 156.5m |
Current Liabilities | 263.2m |
Accounts Payable | 10.3m |
Accrued Liabilities | 98.2m |
Other Current Liabilities | 154.7m |
Non-Current Liabilities | 367.3m |
Long-Term Debt | 278.9m |
Other Non-Current Liabilities | 88.4m |
Earnings Waterfall
Thryv Holdings Inc
Revenue
|
917m
USD
|
Cost of Revenue
|
-338.7m
USD
|
Gross Profit
|
578.2m
USD
|
Operating Expenses
|
-509.4m
USD
|
Operating Income
|
68.8m
USD
|
Other Expenses
|
-328.1m
USD
|
Net Income
|
-259.3m
USD
|
Free Cash Flow Analysis
Thryv Holdings Inc
THRY Profitability Score
Profitability Due Diligence
Thryv Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Thryv Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
THRY Solvency Score
Solvency Due Diligence
Thryv Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
Thryv Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
THRY Price Targets Summary
Thryv Holdings Inc
According to Wall Street analysts, the average 1-year price target for THRY is 29.58 USD with a low forecast of 25.25 USD and a high forecast of 37.8 USD.
Ownership
THRY Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
THRY Price
Thryv Holdings Inc
Average Annual Return | 91.1% |
Standard Deviation of Annual Returns | 130.93% |
Max Drawdown | -60% |
Market Capitalization | 808.4m USD |
Shares Outstanding | 35 557 800 |
Percentage of Shares Shorted | 13.34% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Thryv Holdings, Inc. engages in providing digital marketing solutions and cloud-based tools to small-to-medium sized businesses. The company is headquartered in Dallas Fort Worth Airport, Texas and currently employs 2,630 full-time employees. The company went IPO on 2017-01-26. The Company’s segments include Marketing Services, SaaS, and Thryv International. The Marking Services segment consists of the Company's print and digital solutions businesses. The SaaS segment consists of Company's flagship SMB end-to-end customer experience platform. The Thryv International segment consists of the Thryv Australia business, which is a provider of marketing solutions serving SMBs. Its marketing services include print yellow pages, Internet yellow pages, search engine marketing, and other digital media solutions. Its SaaS segment includes Thryv, Hub By Thryv, Thryv Leads and add-ons, and ThryvPay. Its Thryv platform is its flagship SMB end-to-end customer platform, which includes customer relationship management, omnichannel email and text marketing automation, and scheduling and appointment management.
Contact
IPO
Employees
Officers
The intrinsic value of one THRY stock under the Base Case scenario is 20.87 USD.
Compared to the current market price of 22.9 USD, Thryv Holdings Inc is Overvalued by 9%.