Thryv Holdings Inc
NASDAQ:THRY

Watchlist Manager
Thryv Holdings Inc Logo
Thryv Holdings Inc
NASDAQ:THRY
Watchlist
Price: 12.98 USD 1.01% Market Closed
Market Cap: 567.7m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one THRY stock under the Base Case scenario is 19.62 USD. Compared to the current market price of 12.98 USD, Thryv Holdings Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THRY Relative Value
Base Case
19.62 USD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
49
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
33
Median 3Y
-2.5
Median 5Y
3
Industry
18.2
Forward
18.1
More Details
7.7
P/OCF
P/OCF
Price to OCF
7.7
vs History
7
vs Industry
41
Median 3Y
5.4
Median 5Y
5.3
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
29
Median 3Y
-11
Median 5Y
-10.3
Industry
15.6
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
52
vs Industry
21
Median 3Y
2.5
Median 5Y
3
Industry
1.8
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
58
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
Forward
1
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
61
vs Industry
55
Median 3Y
1.7
Median 5Y
1.7
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
30
Median 3Y
4.7
Median 5Y
4.6
Industry
8.9
Forward
5.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
20
Median 3Y
7.1
Median 5Y
7.2
Industry
12.6
Forward
11.7
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
4
vs Industry
31
Median 3Y
7.9
Median 5Y
7.8
Industry
10.8
More Details
20.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.5
vs History
3
vs Industry
23
Median 3Y
10
Median 5Y
9.6
Industry
13.4
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
34
vs Industry
40
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
More Details

Multiples Across Competitors

THRY Competitors Multiples
Thryv Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Thryv Holdings Inc
NASDAQ:THRY
567.6m USD 0.7 -6.2 -46.8 -12.3
FR
Publicis Groupe SA
PAR:PUB
24.2B EUR 1.5 14.7 7.6 10.3
UK
Informa PLC
LSE:INF
10.6B GBP 3 35.7 11.6 18.3
CN
Focus Media Information Technology Co Ltd
SZSE:002027
102.4B CNY 8.3 19.6 17.3 17.3
US
Omnicom Group Inc
NYSE:OMC
13.8B USD 0.9 9.5 6.4 7
US
Interpublic Group of Companies Inc
NYSE:IPG
8.8B USD 0.8 17.8 5.9 7
UK
WPP PLC
LSE:WPP
5.8B GBP 0.4 10.8 4.8 6.6
JP
Dentsu Group Inc
TSE:4324
805.2B JPY 0.6 -4.2 4.1 6.7
JP
CyberAgent Inc
TSE:4751
764.5B JPY 0.9 34.4 12.2 14.6
JP
GMO AD Partners Inc
TSE:4784
686.7B JPY 24 573.6 375.2 417.6
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.4 4.2 13.3
P/E Multiple
Earnings Growth PEG
US
Thryv Holdings Inc
NASDAQ:THRY
Average P/E: 80.9
Negative Multiple: -6.2 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
14.7
10%
1.5
UK
Informa PLC
LSE:INF
35.7
46%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.5
8%
1.2
US
Interpublic Group of Companies Inc
NYSE:IPG
17.8
17%
1
UK
WPP PLC
LSE:WPP
10.8
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.2 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.4
26%
1.3
JP
GMO AD Partners Inc
TSE:4784
573.6
N/A N/A
FR
JCDecaux SA
OTC:JCDXF
12.4
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Thryv Holdings Inc
NASDAQ:THRY
Average EV/EBITDA: 44.9
Negative Multiple: -46.8 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.6
3%
2.5
UK
Informa PLC
LSE:INF
11.6
12%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
14%
1.2
US
Omnicom Group Inc
NYSE:OMC
6.4
4%
1.6
US
Interpublic Group of Companies Inc
NYSE:IPG
5.9
2%
3
UK
WPP PLC
LSE:WPP
4.8
4%
1.2
JP
Dentsu Group Inc
TSE:4324
4.1
3%
1.4
JP
CyberAgent Inc
TSE:4751
12.2
9%
1.4
JP
GMO AD Partners Inc
TSE:4784
375.2
N/A N/A
FR
JCDecaux SA
OTC:JCDXF
4.2
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Thryv Holdings Inc
NASDAQ:THRY
Average EV/EBIT: 51.9
Negative Multiple: -12.3 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
10.3
6%
1.7
UK
Informa PLC
LSE:INF
18.3
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
8%
2.2
US
Omnicom Group Inc
NYSE:OMC
7
4%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7
2%
3.5
UK
WPP PLC
LSE:WPP
6.6
8%
0.8
JP
Dentsu Group Inc
TSE:4324
6.7
N/A N/A
JP
CyberAgent Inc
TSE:4751
14.6
17%
0.9
JP
GMO AD Partners Inc
TSE:4784
417.6
N/A N/A
FR
JCDecaux SA
OTC:JCDXF
13.3
6%
2.2

See Also

Summary
THRY intrinsic value, competitors valuation, and company profile.
DCF Valuation
THRY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
THRY stock valuation using valuation multiples.
Wall Street Estimates
THRY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
THRY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.