First Time Loading...

Millicom International Cellular SA
NASDAQ:TIGO

Watchlist Manager
Millicom International Cellular SA Logo
Millicom International Cellular SA
NASDAQ:TIGO
Watchlist
Price: 20.35 USD 2.78%
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Millicom International Cellular SA

Revenue
5.7B USD
Cost of Revenue
-1.5B USD
Gross Profit
4.2B USD
Operating Expenses
-3.4B USD
Operating Income
784m USD
Other Expenses
-866m USD
Net Income
-82m USD

Income Statement
Millicom International Cellular SA

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
4 765
N/A
5 101
+7%
5 481
+7%
5 866
+7%
6 386
+9%
6 652
+4%
6 870
+3%
6 796
-1%
6 572
-3%
5 929
-10%
5 260
-11%
4 690
-11%
4 043
-14%
4 013
-1%
4 017
+0%
4 009
0%
4 076
+2%
4 055
-1%
4 054
0%
4 022
-1%
3 946
-2%
4 005
+1%
4 059
+1%
4 166
+3%
4 336
+4%
4 389
+1%
4 305
-2%
4 234
-2%
4 171
-1%
4 083
-2%
4 114
+1%
4 094
0%
4 261
+4%
4 670
+10%
5 116
+10%
5 498
+7%
5 624
+2%
5 585
-1%
5 531
-1%
5 567
+1%
5 661
+2%
Gross Profit
Cost of Revenue
(1 867)
(1 977)
(1 748)
(1 688)
(1 995)
(1 623)
(1 887)
(1 859)
(2 128)
(1 642)
(1 477)
(1 354)
(1 393)
(1 166)
(1 175)
(1 177)
(1 357)
(1 186)
(1 181)
(1 162)
(1 298)
(1 140)
(1 147)
(1 168)
(1 405)
(1 215)
(1 213)
(1 197)
(1 345)
(1 144)
(1 133)
(1 135)
(1 361)
(1 289)
(1 399)
(1 480)
(1 757)
(1 508)
(1 493)
(1 487)
(1 507)
Gross Profit
2 898
N/A
3 124
+8%
3 733
+19%
4 178
+12%
4 391
+5%
5 029
+15%
4 983
-1%
4 937
-1%
4 444
-10%
4 287
-4%
3 783
-12%
3 336
-12%
2 650
-21%
2 847
+7%
2 842
0%
2 832
0%
2 719
-4%
2 869
+6%
2 873
+0%
2 860
0%
2 648
-7%
2 865
+8%
2 912
+2%
2 998
+3%
2 931
-2%
3 174
+8%
3 092
-3%
3 037
-2%
2 826
-7%
2 939
+4%
2 981
+1%
2 959
-1%
2 900
-2%
3 381
+17%
3 717
+10%
4 018
+8%
3 867
-4%
4 077
+5%
4 038
-1%
4 080
+1%
4 154
+2%
Operating Income
Operating Expenses
(2 206)
(2 363)
(2 897)
(3 298)
(3 467)
(4 107)
(4 051)
(4 003)
(3 547)
(3 961)
(3 606)
(2 903)
(2 261)
(2 487)
(2 458)
(2 426)
(2 255)
(2 364)
(2 319)
(2 269)
(2 224)
(2 377)
(2 501)
(2 620)
(2 500)
(2 808)
(2 731)
(2 733)
(2 576)
(2 710)
(2 739)
(2 659)
(2 486)
(2 772)
(2 945)
(3 188)
(2 980)
(3 242)
(3 251)
(3 285)
(3 370)
Selling, General & Administrative
(2 044)
(2 202)
0
0
(1 716)
0
0
0
(1 627)
0
0
0
(1 052)
0
0
0
(1 069)
0
0
0
(1 043)
0
0
0
(899)
0
0
0
(874)
0
0
0
(924)
0
0
0
(1 064)
0
0
0
0
Depreciation & Amortization
0
0
0
(308)
(1 158)
(985)
(1 312)
(1 317)
(1 281)
(1 160)
(1 053)
(961)
(853)
(852)
(845)
(835)
(841)
(831)
(821)
(806)
(802)
(859)
(927)
(1 001)
(1 100)
(1 140)
(1 173)
(1 208)
(1 208)
(1 216)
(1 177)
(1 120)
(1 123)
(1 148)
(1 225)
(1 319)
(1 346)
(1 338)
(1 324)
(1 319)
(1 338)
Other Operating Expenses
(162)
(161)
(2 897)
(2 990)
(593)
(3 122)
(2 739)
(2 686)
(639)
(2 801)
(2 553)
(1 942)
(356)
(1 635)
(1 613)
(1 591)
(345)
(1 533)
(1 498)
(1 463)
(379)
(1 518)
(1 574)
(1 619)
(501)
(1 668)
(1 558)
(1 525)
(494)
(1 494)
(1 562)
(1 539)
(439)
(1 624)
(1 720)
(1 869)
(570)
(1 904)
(1 927)
(1 966)
(2 032)
Operating Income
692
N/A
761
+10%
836
+10%
879
+5%
924
+5%
923
0%
933
+1%
934
+0%
897
-4%
326
-64%
177
-46%
433
+145%
389
-10%
360
-7%
384
+7%
406
+6%
464
+14%
505
+9%
554
+10%
591
+7%
424
-28%
488
+15%
411
-16%
378
-8%
431
+14%
366
-15%
361
-1%
304
-16%
250
-18%
229
-8%
242
+6%
300
+24%
414
+38%
609
+47%
772
+27%
830
+8%
887
+7%
835
-6%
787
-6%
795
+1%
784
-1%
Pre-Tax Income
Interest Income Expense
(136)
1 918
(328)
(251)
2 100
(2 538)
(454)
(619)
(521)
(366)
(162)
(52)
(196)
(203)
(305)
(290)
(245)
(228)
(240)
(282)
(328)
(360)
(317)
(460)
(163)
(316)
(340)
(238)
(443)
(214)
(261)
(228)
353
226
212
132
(587)
(584)
(567)
(535)
(494)
Non-Reccuring Items
11
0
0
0
0
0
0
0
(445)
0
0
(392)
(39)
0
(32)
(59)
(2)
(43)
(28)
(4)
58
(11)
(14)
(10)
(13)
(3)
0
0
(15)
(20)
(20)
(20)
5
0
0
0
(4)
0
(1)
(1)
(1)
Total Other Income
(155)
(146)
2 213
2 319
12
2 353
(8)
(9)
(14)
(13)
(28)
(35)
(45)
(49)
(35)
(47)
(41)
(39)
(46)
(39)
(35)
(37)
(34)
(28)
(37)
(39)
(63)
(67)
(63)
(70)
(51)
(54)
(44)
(38)
(48)
(57)
(58)
(73)
(79)
(87)
(114)
Pre-Tax Income
412
N/A
2 533
+515%
2 721
+7%
2 947
+8%
3 036
+3%
738
-76%
471
-36%
307
-35%
(83)
N/A
(53)
+36%
(13)
+75%
(46)
-254%
109
N/A
108
-1%
12
-89%
10
-17%
176
+1 660%
195
+11%
240
+23%
266
+11%
119
-55%
80
-33%
46
-43%
(120)
N/A
218
N/A
8
-96%
(42)
N/A
(1)
+98%
(271)
-27 000%
(75)
+72%
(90)
-20%
(2)
+98%
728
N/A
797
+9%
936
+17%
905
-3%
238
-74%
178
-25%
140
-21%
172
+23%
175
+2%
Net Income
Tax Provision
(162)
(175)
(189)
(165)
(256)
(224)
(249)
(257)
(278)
(274)
(233)
(222)
(179)
(187)
(177)
(193)
(158)
(148)
(143)
(100)
(112)
(98)
(87)
(135)
(120)
(86)
(127)
(78)
(102)
(138)
(106)
(119)
(158)
(206)
(251)
(292)
(222)
(212)
(215)
(223)
(424)
Income from Continuing Operations
250
2 358
2 532
2 782
2 780
514
222
50
(361)
(327)
(246)
(268)
(70)
(79)
(165)
(183)
18
47
97
166
7
(18)
(41)
(255)
98
(78)
(169)
(79)
(373)
(213)
(196)
(121)
570
591
685
613
16
(34)
(75)
(51)
(249)
Income to Minority Interest
24
(14)
(83)
(132)
(158)
(150)
(129)
(90)
(115)
(85)
(45)
(37)
58
56
73
86
17
12
(3)
(14)
16
11
13
31
(5)
33
29
22
41
33
37
29
48
28
38
53
48
72
80
84
163
Net Income (Common)
229
N/A
2 328
+917%
2 448
+5%
2 650
+8%
2 643
0%
353
-87%
68
-81%
(85)
N/A
(559)
-561%
(475)
+15%
(334)
+30%
(328)
+2%
(32)
+90%
(47)
-47%
(116)
-147%
(113)
+3%
86
N/A
80
-7%
106
+33%
153
+44%
(10)
N/A
(13)
-30%
34
N/A
(164)
N/A
149
N/A
13
-91%
(148)
N/A
(69)
+53%
(344)
-399%
(180)
+48%
(165)
+8%
(109)
+34%
590
N/A
571
-3%
800
+40%
763
-5%
177
-77%
157
-11%
6
-96%
38
+533%
(82)
N/A

See Also

Discover More