First Time Loading...

Millicom International Cellular SA
NASDAQ:TIGO

Watchlist Manager
Millicom International Cellular SA Logo
Millicom International Cellular SA
NASDAQ:TIGO
Watchlist
Price: 20.08 USD 0.4% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one TIGO stock under the Base Case scenario is 67.54 USD. Compared to the current market price of 20.08 USD, Millicom International Cellular SA is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIGO Relative Value
Base Case
67.54 USD
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
57
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
Forward
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
4
Median 3Y
3.1
Median 5Y
2.6
Industry
16.2
Forward
12
More Details
2.8
P/OCF
P/OCF
Price to OCF
2.8
vs History
60
vs Industry
61
Median 3Y
2.5
Median 5Y
3.7
Industry
6.5
More Details
5.7
P/FCFE
P/FCFE
Price to FCFE
5.7
vs History
14
vs Industry
45
Median 3Y
1.4
Median 5Y
1.6
Industry
16.4
More Details
1
P/B
P/B
Price to Book Value
1
vs History
61
vs Industry
62
Median 3Y
0.9
Median 5Y
1.3
Industry
1.9
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
71
vs Industry
50
Median 3Y
1.8
Median 5Y
2
Industry
2
Forward
1.7
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
74
vs Industry
63
Median 3Y
2.5
Median 5Y
2.7
Industry
4
More Details
4.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.7
vs History
65
vs Industry
53
Median 3Y
4.6
Median 5Y
5.4
Industry
7.9
Forward
4.2
More Details
12.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.8
vs History
65
vs Industry
39
Median 3Y
12.3
Median 5Y
21.8
Industry
13.7
Forward
9.8
More Details
8.2
EV/OCF
EV/OCF
Enterprise Value to OCF
8.2
vs History
63
vs Industry
39
Median 3Y
7.9
Median 5Y
10.4
Industry
8.6
More Details
57.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
57.9
vs History
17
vs Industry
6
Median 3Y
32.8
Median 5Y
27.2
Industry
16.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
55
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

TIGO Competitors Multiples
Millicom International Cellular SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Millicom International Cellular SA
NASDAQ:TIGO
3.5B USD 0.6 -42.1 4.7 12.8
US
T-Mobile US Inc
NASDAQ:TMUS
194.1B USD 2.5 23.3 9.6 17.6
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.4 7.9 7.9
ZA
Vodacom Group Ltd
JSE:VOD
169.6B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
150B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.2T INR 4.9 86.3 11.2 22.4
JP
SoftBank Group Corp
TSE:9984
11.2T JPY 1.7 -20.7 14.4 38.9
JP
KDDI Corp
TSE:9433
8.9T JPY 1.5 12.9 5.9 9.7
MX
America Movil SAB de CV
BMV:AMXB
981.5B MXN 1.2 12.9 4.2 8
JP
SoftBank Corp
TSE:9434
8.6T JPY 1.4 20.1 7.1 13.8
UK
Vodafone Group PLC
LSE:VOD
18.1B GBP 0.5 2 230.2 1 063

See Also

Summary
TIGO intrinsic value, competitors valuation, and company profile.
DCF Valuation
TIGO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TIGO stock valuation using valuation multiples.
Wall Street Estimates
TIGO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TIGO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.