I

Instil Bio Inc
NASDAQ:TIL

Watchlist Manager
Instil Bio Inc
NASDAQ:TIL
Watchlist
Price: 11.12 USD 2.58% Market Closed
Market Cap: 75.4m USD

Income Statement

Earnings Waterfall
Instil Bio Inc

Revenue
0 USD
Operating Expenses
-53.9m USD
Operating Income
-53.9m USD
Other Expenses
-21.2m USD
Net Income
-75.1m USD

Income Statement
Instil Bio Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
1
2
3
3
4
5
7
8
8
9
8
8
7
Revenue
0
N/A
0
-36%
0
-44%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(34)
(53)
(84)
(119)
(156)
(186)
(210)
(223)
(203)
(183)
(144)
(108)
(87)
(73)
(67)
(57)
(57)
(51)
(50)
(54)
Selling, General & Administrative
(14)
(21)
(33)
(44)
(48)
(54)
(57)
(61)
(62)
(60)
(55)
(50)
(48)
(46)
(46)
(45)
(44)
(41)
(36)
(32)
Research & Development
(19)
(32)
(51)
(75)
(107)
(132)
(152)
(163)
(141)
(123)
(90)
(58)
(40)
(26)
(21)
(13)
0
(10)
(14)
(22)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
Operating Income
(34)
N/A
(53)
-58%
(84)
-58%
(119)
-42%
(156)
-30%
(186)
-20%
(210)
-13%
(223)
-6%
(203)
+9%
(183)
+10%
(144)
+21%
(108)
+25%
(87)
+19%
(73)
+16%
(67)
+9%
(57)
+14%
(57)
+1%
(51)
+11%
(50)
+1%
(54)
-7%
Pre-Tax Income
Interest Income Expense
(4)
(4)
1
(0)
(1)
0
(1)
0
2
3
5
5
4
2
1
(0)
0
(2)
(2)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(23)
(48)
(49)
(95)
(72)
(52)
(51)
(17)
(17)
(29)
(39)
(27)
Total Other Income
(0)
0
0
0
0
(0)
(1)
(2)
(1)
(0)
1
1
(1)
(1)
(2)
(0)
1
4
7
9
Pre-Tax Income
(38)
N/A
(57)
-51%
(83)
-46%
(119)
-44%
(157)
-31%
(188)
-20%
(212)
-13%
(225)
-6%
(225)
0%
(228)
-1%
(187)
+18%
(198)
-6%
(156)
+21%
(123)
+21%
(119)
+3%
(75)
+37%
(74)
+1%
(78)
-6%
(85)
-8%
(75)
+11%
Net Income
Tax Provision
(0)
0
0
1
(0)
0
1
0
2
2
1
1
0
0
0
0
0
0
0
0
Income from Continuing Operations
(38)
(57)
(83)
(119)
(157)
(188)
(211)
(225)
(223)
(226)
(186)
(197)
(156)
(123)
(119)
(75)
(74)
(78)
(85)
(75)
Net Income (Common)
(38)
N/A
(57)
-50%
(83)
-46%
(119)
-43%
(157)
-32%
(188)
-20%
(211)
-13%
(225)
-6%
(223)
+1%
(226)
-1%
(186)
+18%
(197)
-6%
(156)
+21%
(123)
+21%
(119)
+3%
(75)
+37%
(74)
+1%
(78)
-6%
(85)
-8%
(75)
+11%
EPS (Diluted)
-0.3
N/A
-0.44
-47%
-0.64
-45%
-0.92
-44%
-1.48
-61%
-1.45
+2%
-1.64
-13%
-1.74
-6%
-1.72
+1%
-1.74
-1%
-1.42
+18%
-1.51
-6%
-24
-1 489%
-18.92
+21%
-18.36
+3%
-11.51
+37%
-11.36
+1%
-11.97
-5%
-12.81
-7%
-11.1
+13%