I

Instil Bio Inc
NASDAQ:TIL

Watchlist Manager
Instil Bio Inc
NASDAQ:TIL
Watchlist
Price: 28.58 USD 2.62% Market Closed
Market Cap: 187.5m USD

Intrinsic Value

TIL's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one TIL stock under the Base Case scenario is 4.44 USD. Compared to the current market price of 28.58 USD, Instil Bio Inc is Overvalued by 84%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TIL Intrinsic Value
4.44 USD
Overvaluation 84%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Instil Bio Inc

Valuation History Unavailable

Historical valuation for TIL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TIL to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TIL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Instil Bio Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Instil Bio Inc

Current Assets 219.3m
Cash & Short-Term Investments 103.7m
Receivables 924k
Other Current Assets 114.7m
Non-Current Assets 18.2m
Long-Term Investments 7.2m
PP&E 925k
Other Non-Current Assets 10.1m
Efficiency

Free Cash Flow Analysis
Instil Bio Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Instil Bio Inc

Revenue
0 USD
Operating Expenses
-50.8m USD
Operating Income
-50.8m USD
Other Expenses
-27.2m USD
Net Income
-78m USD
Fundamental Scores

TIL Profitability Score
Profitability Due Diligence

Instil Bio Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

Instil Bio Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

TIL Solvency Score
Solvency Due Diligence

Instil Bio Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
44/100
Solvency
Score

Instil Bio Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TIL Price Targets Summary
Instil Bio Inc

Wall Street analysts forecast TIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TIL is 121.04 USD with a low forecast of 51.51 USD and a high forecast of 189 USD.

Lowest
Price Target
51.51 USD
80% Upside
Average
Price Target
121.04 USD
324% Upside
Highest
Price Target
189 USD
561% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Instil Bio Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TIL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TIL stock?

The intrinsic value of one TIL stock under the Base Case scenario is 4.44 USD.

Is TIL stock undervalued or overvalued?

Compared to the current market price of 28.58 USD, Instil Bio Inc is Overvalued by 84%.

Back to Top