Titan Machinery Inc
NASDAQ:TITN
Balance Sheet
Balance Sheet Decomposition
Titan Machinery Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 38.1m |
Receivables | 153.7m |
Other Current Assets | 1.3B |
Non-Current Assets | 473.2m |
PP&E | 353.5m |
Intangibles | 117.5m |
Other Non-Current Assets | 2.3m |
Current Liabilities | 1.2B |
Accounts Payable | 43.8m |
Accrued Liabilities | 85.2m |
Short-Term Debt | 893.8m |
Other Current Liabilities | 129.6m |
Non-Current Liabilities | 182.2m |
Long-Term Debt | 107.8m |
Other Non-Current Liabilities | 74.4m |
Balance Sheet
Titan Machinery Inc
Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
128
|
90
|
53
|
53
|
57
|
44
|
79
|
146
|
44
|
38
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
79
|
146
|
44
|
38
|
|
Cash Equivalents |
128
|
90
|
53
|
53
|
57
|
44
|
0
|
0
|
0
|
0
|
|
Total Receivables |
77
|
79
|
66
|
61
|
78
|
73
|
69
|
94
|
96
|
154
|
|
Accounts Receivables |
76
|
66
|
60
|
61
|
78
|
73
|
69
|
94
|
96
|
154
|
|
Other Receivables |
0
|
13
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
879
|
681
|
478
|
473
|
491
|
597
|
419
|
422
|
704
|
1 303
|
|
Other Current Assets |
26
|
10
|
11
|
12
|
16
|
14
|
14
|
28
|
26
|
24
|
|
Total Current Assets |
1 110
|
858
|
608
|
599
|
641
|
728
|
580
|
690
|
869
|
1 519
|
|
PP&E Net |
209
|
183
|
157
|
151
|
139
|
234
|
222
|
234
|
268
|
353
|
|
PP&E Gross |
209
|
183
|
157
|
151
|
139
|
234
|
222
|
234
|
268
|
353
|
|
Accumulated Depreciation |
104
|
116
|
126
|
134
|
140
|
145
|
144
|
142
|
160
|
179
|
|
Intangible Assets |
6
|
5
|
5
|
5
|
7
|
8
|
8
|
11
|
18
|
53
|
|
Goodwill |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
9
|
31
|
64
|
|
Other Long-Term Assets |
2
|
1
|
2
|
5
|
4
|
3
|
5
|
2
|
2
|
2
|
|
Other Assets |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
9
|
31
|
64
|
|
Total Assets |
1 326
N/A
|
1 048
-21%
|
771
-26%
|
760
-1%
|
792
+4%
|
975
+23%
|
816
-16%
|
947
+16%
|
1 189
+26%
|
1 992
+68%
|
|
Liabilities | |||||||||||
Accounts Payable |
18
|
17
|
17
|
15
|
17
|
17
|
20
|
26
|
41
|
44
|
|
Accrued Liabilities |
29
|
22
|
26
|
28
|
36
|
49
|
51
|
62
|
67
|
85
|
|
Short-Term Debt |
625
|
445
|
233
|
247
|
319
|
372
|
162
|
135
|
258
|
894
|
|
Current Portion of Long-Term Debt |
8
|
2
|
1
|
2
|
2
|
16
|
14
|
13
|
8
|
14
|
|
Other Current Liabilities |
48
|
38
|
31
|
36
|
46
|
41
|
71
|
139
|
124
|
116
|
|
Total Current Liabilities |
728
|
523
|
309
|
328
|
421
|
494
|
318
|
375
|
498
|
1 152
|
|
Long-Term Debt |
197
|
173
|
127
|
97
|
21
|
42
|
48
|
76
|
92
|
108
|
|
Deferred Income Tax |
20
|
11
|
10
|
2
|
5
|
2
|
0
|
2
|
10
|
23
|
|
Minority Interest |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
2
|
5
|
11
|
11
|
92
|
79
|
59
|
53
|
52
|
|
Total Liabilities |
949
N/A
|
710
-25%
|
450
-37%
|
439
-3%
|
457
+4%
|
630
+38%
|
445
-29%
|
512
+15%
|
652
+28%
|
1 335
+105%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
137
|
100
|
85
|
77
|
89
|
98
|
117
|
183
|
285
|
397
|
|
Additional Paid In Capital |
240
|
243
|
241
|
247
|
248
|
251
|
253
|
255
|
257
|
259
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
|
Other Equity |
1
|
5
|
5
|
2
|
2
|
6
|
1
|
5
|
8
|
1
|
|
Total Equity |
377
N/A
|
338
-10%
|
321
-5%
|
322
+0%
|
335
+4%
|
345
+3%
|
371
+8%
|
435
+17%
|
536
+23%
|
658
+23%
|
|
Total Liabilities & Equity |
1 326
N/A
|
1 048
-21%
|
771
-26%
|
760
-1%
|
792
+4%
|
975
+23%
|
816
-16%
|
947
+16%
|
1 189
+26%
|
1 992
+68%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
21
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
23
|