Titan Machinery Inc
NASDAQ:TITN
Cash Flow Statement
Cash Flow Statement
Titan Machinery Inc
| Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
4
|
4
|
6
|
5
|
8
|
10
|
15
|
18
|
17
|
18
|
16
|
16
|
16
|
13
|
15
|
22
|
28
|
32
|
37
|
44
|
44
|
43
|
45
|
43
|
35
|
33
|
25
|
8
|
2
|
(3)
|
(6)
|
(33)
|
(33)
|
(32)
|
(31)
|
(38)
|
(35)
|
(38)
|
(41)
|
(15)
|
(17)
|
(19)
|
(17)
|
(7)
|
(3)
|
8
|
16
|
12
|
13
|
14
|
11
|
14
|
17
|
18
|
19
|
19
|
28
|
33
|
44
|
66
|
73
|
87
|
106
|
102
|
111
|
118
|
107
|
112
|
95
|
59
|
31
|
(37)
|
(60)
|
(61)
|
(62)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
11
|
13
|
15
|
18
|
19
|
23
|
24
|
25
|
27
|
29
|
31
|
32
|
32
|
32
|
32
|
32
|
31
|
30
|
29
|
28
|
28
|
27
|
27
|
27
|
26
|
26
|
25
|
25
|
24
|
24
|
24
|
24
|
26
|
27
|
28
|
27
|
26
|
25
|
24
|
24
|
23
|
22
|
22
|
22
|
23
|
24
|
25
|
27
|
29
|
30
|
31
|
33
|
35
|
37
|
39
|
39
|
39
|
38
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
16
|
16
|
16
|
16
|
6
|
6
|
6
|
6
|
(5)
|
(5)
|
(4)
|
(5)
|
(15)
|
(15)
|
(15)
|
(15)
|
(9)
|
(9)
|
(9)
|
(9)
|
(3)
|
(7)
|
(9)
|
(7)
|
(9)
|
(6)
|
(3)
|
(3)
|
3
|
3
|
1
|
0
|
(2)
|
(1)
|
(2)
|
(0)
|
(4)
|
(5)
|
(4)
|
(9)
|
4
|
4
|
5
|
6
|
8
|
8
|
6
|
6
|
3
|
3
|
5
|
4
|
(16)
|
(21)
|
(24)
|
(21)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
6
|
6
|
4
|
3
|
3
|
3
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
6
|
5
|
5
|
16
|
14
|
15
|
20
|
44
|
46
|
46
|
43
|
15
|
11
|
12
|
10
|
8
|
11
|
8
|
9
|
5
|
5
|
8
|
8
|
9
|
11
|
12
|
14
|
19
|
18
|
18
|
20
|
16
|
16
|
17
|
15
|
10
|
10
|
8
|
8
|
12
|
13
|
11
|
11
|
10
|
18
|
33
|
29
|
26
|
17
|
7
|
1
|
|
| Cash Taxes Paid |
2
|
3
|
3
|
3
|
5
|
5
|
8
|
9
|
13
|
7
|
4
|
6
|
10
|
11
|
10
|
8
|
9
|
14
|
19
|
24
|
19
|
15
|
11
|
10
|
19
|
24
|
23
|
19
|
16
|
13
|
12
|
12
|
6
|
7
|
7
|
6
|
7
|
7
|
(10)
|
(11)
|
(13)
|
(16)
|
(0)
|
(6)
|
(6)
|
(5)
|
(5)
|
3
|
4
|
3
|
6
|
6
|
4
|
4
|
0
|
(1)
|
3
|
3
|
20
|
25
|
23
|
23
|
17
|
17
|
27
|
27
|
31
|
40
|
40
|
41
|
31
|
17
|
7
|
6
|
0
|
(1)
|
|
| Cash Interest Paid |
6
|
6
|
6
|
6
|
7
|
6
|
5
|
5
|
4
|
3
|
3
|
4
|
6
|
8
|
9
|
10
|
9
|
8
|
8
|
8
|
9
|
11
|
12
|
14
|
18
|
19
|
23
|
25
|
26
|
27
|
28
|
30
|
30
|
32
|
30
|
28
|
26
|
23
|
24
|
23
|
21
|
20
|
17
|
17
|
14
|
12
|
12
|
11
|
11
|
11
|
10
|
9
|
10
|
10
|
9
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
6
|
6
|
7
|
7
|
9
|
12
|
19
|
27
|
35
|
43
|
48
|
50
|
49
|
47
|
|
| Change in Working Capital |
1
|
0
|
3
|
(5)
|
2
|
7
|
(1)
|
(1)
|
(20)
|
(52)
|
(57)
|
(68)
|
(74)
|
(44)
|
(74)
|
(82)
|
(69)
|
(89)
|
(128)
|
(223)
|
(259)
|
(282)
|
(281)
|
(265)
|
(191)
|
(168)
|
(142)
|
(115)
|
(132)
|
(173)
|
(153)
|
(98)
|
14
|
81
|
277
|
296
|
236
|
197
|
115
|
121
|
124
|
193
|
141
|
111
|
81
|
8
|
(22)
|
7
|
(0)
|
25
|
2
|
(26)
|
(58)
|
(68)
|
(39)
|
7
|
117
|
143
|
120
|
111
|
56
|
28
|
(13)
|
(65)
|
(136)
|
(231)
|
(255)
|
(217)
|
(189)
|
(136)
|
(90)
|
(107)
|
58
|
133
|
207
|
254
|
|
| Cash from Operating Activities |
7
N/A
|
6
-8%
|
10
+63%
|
3
-65%
|
13
+268%
|
21
+66%
|
15
-29%
|
21
+42%
|
4
-80%
|
(28)
N/A
|
(31)
-10%
|
(43)
-40%
|
(48)
-12%
|
(18)
+62%
|
(51)
-181%
|
(56)
-11%
|
(35)
+37%
|
(48)
-38%
|
(82)
-70%
|
(171)
-109%
|
(182)
-7%
|
(202)
-11%
|
(199)
+2%
|
(178)
+10%
|
(115)
+35%
|
(97)
+16%
|
(71)
+27%
|
(50)
+29%
|
(82)
-64%
|
(131)
-59%
|
(113)
+13%
|
(57)
+49%
|
41
N/A
|
110
+168%
|
306
+178%
|
323
+5%
|
232
-28%
|
193
-17%
|
107
-45%
|
108
+1%
|
141
+31%
|
207
+47%
|
148
-29%
|
123
-17%
|
96
-22%
|
28
-71%
|
15
-47%
|
52
+248%
|
47
-10%
|
77
+64%
|
54
-29%
|
27
-51%
|
1
-96%
|
(7)
N/A
|
20
N/A
|
70
+245%
|
173
+147%
|
205
+19%
|
189
-8%
|
185
-2%
|
159
-14%
|
137
-14%
|
109
-20%
|
80
-27%
|
11
-86%
|
(72)
N/A
|
(91)
-26%
|
(64)
+29%
|
(32)
+50%
|
13
N/A
|
43
+230%
|
(6)
N/A
|
70
N/A
|
109
+55%
|
168
+54%
|
210
+26%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(13)
|
(17)
|
(17)
|
(19)
|
(17)
|
(21)
|
(37)
|
(37)
|
(45)
|
(40)
|
(28)
|
(29)
|
(21)
|
(19)
|
(19)
|
(15)
|
(15)
|
(17)
|
(14)
|
(12)
|
(10)
|
(8)
|
(8)
|
(9)
|
(13)
|
(12)
|
(21)
|
(25)
|
(26)
|
(26)
|
(19)
|
(14)
|
(11)
|
(12)
|
(15)
|
(19)
|
(23)
|
(25)
|
(25)
|
(23)
|
(21)
|
(20)
|
(24)
|
(29)
|
(34)
|
(38)
|
(34)
|
(32)
|
(33)
|
(37)
|
(43)
|
(51)
|
(54)
|
(62)
|
(65)
|
(57)
|
(51)
|
(52)
|
(46)
|
(45)
|
(39)
|
|
| Other Items |
(12)
|
(9)
|
(5)
|
(5)
|
(10)
|
(9)
|
(25)
|
(79)
|
(80)
|
(31)
|
(19)
|
35
|
38
|
(7)
|
(5)
|
(6)
|
(32)
|
(38)
|
(56)
|
(65)
|
(45)
|
(47)
|
(34)
|
(22)
|
(24)
|
(20)
|
(13)
|
(7)
|
12
|
15
|
18
|
21
|
21
|
23
|
21
|
12
|
8
|
8
|
7
|
6
|
3
|
3
|
4
|
5
|
2
|
1
|
(0)
|
(18)
|
(14)
|
(17)
|
(17)
|
(10)
|
(12)
|
(9)
|
(16)
|
(7)
|
(0)
|
(0)
|
7
|
7
|
(18)
|
(25)
|
(24)
|
(117)
|
(97)
|
(106)
|
(113)
|
(21)
|
(101)
|
(85)
|
(77)
|
(78)
|
4
|
6
|
(6)
|
4
|
|
| Cash from Investing Activities |
(14)
N/A
|
(12)
+15%
|
(10)
+14%
|
(11)
-7%
|
(16)
-50%
|
(16)
+5%
|
(31)
-101%
|
(86)
-176%
|
(87)
-2%
|
(40)
+55%
|
(30)
+25%
|
23
N/A
|
26
+11%
|
(19)
N/A
|
(16)
+14%
|
(18)
-10%
|
(48)
-169%
|
(55)
-13%
|
(75)
-36%
|
(82)
-10%
|
(67)
+19%
|
(84)
-26%
|
(71)
+16%
|
(67)
+5%
|
(64)
+5%
|
(47)
+26%
|
(41)
+13%
|
(27)
+34%
|
(7)
+74%
|
(4)
+49%
|
4
N/A
|
6
+78%
|
4
-31%
|
9
+105%
|
9
-1%
|
2
-83%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(7)
-205%
|
(9)
-36%
|
(18)
-99%
|
(21)
-15%
|
(21)
0%
|
(25)
-17%
|
(18)
+29%
|
(15)
+17%
|
(29)
-103%
|
(26)
+12%
|
(31)
-21%
|
(35)
-13%
|
(33)
+6%
|
(37)
-11%
|
(34)
+8%
|
(39)
-15%
|
(28)
+28%
|
(20)
+27%
|
(24)
-19%
|
(23)
+5%
|
(27)
-18%
|
(55)
-104%
|
(58)
-5%
|
(57)
+3%
|
(150)
-166%
|
(134)
+11%
|
(149)
-11%
|
(164)
-11%
|
(74)
+55%
|
(163)
-120%
|
(150)
+8%
|
(134)
+11%
|
(129)
+4%
|
(48)
+63%
|
(40)
+16%
|
(51)
-28%
|
(35)
+31%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
43
|
0
|
122
|
122
|
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
75
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
6
|
2
|
(3)
|
6
|
(3)
|
(8)
|
(19)
|
(18)
|
2
|
25
|
57
|
59
|
56
|
39
|
44
|
58
|
85
|
104
|
124
|
212
|
176
|
233
|
291
|
260
|
222
|
152
|
88
|
75
|
41
|
104
|
99
|
51
|
13
|
(90)
|
(303)
|
(347)
|
(266)
|
(231)
|
(144)
|
(125)
|
(166)
|
(192)
|
(120)
|
(110)
|
(72)
|
(11)
|
(8)
|
(13)
|
(16)
|
(38)
|
(18)
|
7
|
23
|
30
|
15
|
(52)
|
(117)
|
(142)
|
(144)
|
(107)
|
(34)
|
(20)
|
27
|
31
|
23
|
114
|
166
|
159
|
190
|
134
|
74
|
94
|
(19)
|
(78)
|
(115)
|
(150)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
2
|
3
|
4
|
4
|
2
|
1
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(7)
|
(3)
|
(3)
|
(5)
|
(2)
|
(2)
|
(3)
|
(1)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
6
N/A
|
2
-64%
|
(3)
N/A
|
6
N/A
|
39
+511%
|
34
-13%
|
102
+199%
|
103
+1%
|
81
-21%
|
104
+28%
|
59
-43%
|
60
+1%
|
57
-5%
|
40
-31%
|
42
+7%
|
58
+36%
|
83
+45%
|
104
+24%
|
197
+91%
|
285
+44%
|
253
-11%
|
311
+23%
|
295
-5%
|
264
-10%
|
224
-15%
|
152
-32%
|
87
-43%
|
74
-15%
|
40
-46%
|
102
+157%
|
97
-5%
|
49
-50%
|
9
-82%
|
(95)
N/A
|
(308)
-225%
|
(355)
-15%
|
(269)
+24%
|
(234)
+13%
|
(149)
+37%
|
(127)
+15%
|
(168)
-33%
|
(196)
-16%
|
(120)
+39%
|
(110)
+8%
|
(72)
+35%
|
(10)
+86%
|
(8)
+17%
|
(13)
-62%
|
(17)
-26%
|
(38)
-129%
|
(19)
+51%
|
7
N/A
|
23
+232%
|
29
+26%
|
14
-52%
|
(53)
N/A
|
(118)
-123%
|
(142)
-21%
|
(145)
-2%
|
(108)
+25%
|
(35)
+67%
|
(21)
+42%
|
27
N/A
|
30
+13%
|
22
-27%
|
112
+410%
|
164
+46%
|
158
-4%
|
189
+19%
|
133
-29%
|
69
-48%
|
89
+29%
|
(24)
N/A
|
(82)
-249%
|
(116)
-41%
|
(150)
-30%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(1)
|
(0)
|
2
|
5
|
1
|
1
|
0
|
(1)
|
(1)
|
(0)
|
1
|
1
|
|
| Net Change in Cash |
(1)
N/A
|
(4)
-227%
|
(3)
+8%
|
(1)
+67%
|
35
N/A
|
39
+12%
|
86
+118%
|
38
-56%
|
(2)
N/A
|
37
N/A
|
(1)
N/A
|
41
N/A
|
35
-13%
|
3
-93%
|
(25)
N/A
|
(16)
+33%
|
0
N/A
|
0
N/A
|
41
+10 075%
|
32
-21%
|
4
-88%
|
25
+561%
|
25
-2%
|
18
-27%
|
45
+150%
|
8
-83%
|
(24)
N/A
|
(2)
+90%
|
(50)
-2 078%
|
(32)
+36%
|
(13)
+61%
|
(3)
+75%
|
53
N/A
|
22
-58%
|
6
-74%
|
(32)
N/A
|
(38)
-20%
|
(41)
-7%
|
(44)
-9%
|
(26)
+41%
|
(36)
-40%
|
(7)
+80%
|
6
N/A
|
(9)
N/A
|
0
N/A
|
1
+400%
|
(8)
N/A
|
8
N/A
|
3
-59%
|
6
+82%
|
(0)
N/A
|
0
N/A
|
(13)
N/A
|
(13)
+4%
|
(5)
+59%
|
(11)
-106%
|
35
N/A
|
39
+10%
|
21
-46%
|
49
+130%
|
67
+38%
|
57
-15%
|
77
+33%
|
(45)
N/A
|
(102)
-129%
|
(109)
-6%
|
(89)
+18%
|
24
N/A
|
(6)
N/A
|
(3)
+53%
|
(22)
-691%
|
(47)
-116%
|
(2)
+95%
|
(14)
-554%
|
1
N/A
|
25
+1 642%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
3
-31%
|
5
+52%
|
(3)
N/A
|
6
N/A
|
14
+128%
|
9
-36%
|
14
+62%
|
(3)
N/A
|
(36)
-1 113%
|
(42)
-15%
|
(55)
-32%
|
(60)
-9%
|
(30)
+50%
|
(62)
-107%
|
(68)
-11%
|
(52)
+24%
|
(65)
-26%
|
(101)
-55%
|
(188)
-87%
|
(204)
-8%
|
(239)
-18%
|
(236)
+2%
|
(224)
+5%
|
(155)
+31%
|
(124)
+20%
|
(99)
+20%
|
(71)
+29%
|
(101)
-43%
|
(149)
-48%
|
(128)
+14%
|
(72)
+43%
|
24
N/A
|
96
+300%
|
294
+205%
|
312
+6%
|
224
-28%
|
185
-17%
|
98
-47%
|
95
-3%
|
129
+36%
|
186
+44%
|
122
-34%
|
97
-21%
|
70
-28%
|
9
-87%
|
1
-93%
|
40
+6 600%
|
35
-14%
|
62
+79%
|
36
-42%
|
3
-91%
|
(24)
N/A
|
(32)
-34%
|
(3)
+91%
|
49
N/A
|
153
+210%
|
182
+19%
|
159
-12%
|
151
-5%
|
121
-20%
|
104
-15%
|
77
-26%
|
46
-40%
|
(26)
N/A
|
(115)
-336%
|
(142)
-23%
|
(118)
+17%
|
(95)
+20%
|
(52)
+45%
|
(14)
+73%
|
(58)
-316%
|
18
N/A
|
63
+240%
|
123
+95%
|
171
+39%
|
|