Tandy Leather Factory Inc
NASDAQ:TLF
Balance Sheet
Balance Sheet Decomposition
Tandy Leather Factory Inc
Tandy Leather Factory Inc
Balance Sheet
Tandy Leather Factory Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
3
|
3
|
7
|
6
|
8
|
8
|
4
|
11
|
8
|
11
|
11
|
11
|
17
|
18
|
24
|
16
|
10
|
10
|
8
|
12
|
13
|
|
| Cash |
0
|
0
|
2
|
3
|
3
|
7
|
6
|
8
|
8
|
4
|
11
|
8
|
11
|
11
|
11
|
17
|
18
|
24
|
16
|
10
|
10
|
8
|
12
|
13
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
|
| Accounts Receivables |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
|
| Inventory |
9
|
13
|
11
|
13
|
16
|
17
|
17
|
16
|
17
|
20
|
20
|
26
|
26
|
33
|
34
|
33
|
37
|
33
|
24
|
37
|
38
|
38
|
38
|
36
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
1
|
1
|
0
|
1
|
1
|
|
| Total Current Assets |
13
|
16
|
16
|
18
|
22
|
28
|
28
|
29
|
32
|
29
|
34
|
36
|
41
|
46
|
47
|
53
|
58
|
60
|
53
|
51
|
50
|
47
|
51
|
51
|
|
| PP&E Net |
1
|
2
|
2
|
2
|
2
|
2
|
7
|
10
|
10
|
10
|
10
|
12
|
14
|
15
|
16
|
16
|
15
|
15
|
27
|
24
|
22
|
21
|
20
|
23
|
|
| PP&E Gross |
1
|
2
|
2
|
2
|
2
|
2
|
7
|
10
|
10
|
10
|
10
|
12
|
14
|
15
|
16
|
16
|
15
|
15
|
27
|
24
|
22
|
21
|
20
|
23
|
|
| Accumulated Depreciation |
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
6
|
6
|
7
|
8
|
10
|
12
|
14
|
15
|
15
|
16
|
17
|
18
|
19
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
|
| Other Assets |
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
20
N/A
|
20
+1%
|
19
-3%
|
22
+16%
|
26
+16%
|
32
+24%
|
38
+18%
|
41
+9%
|
43
+6%
|
41
-6%
|
46
+12%
|
49
+8%
|
56
+15%
|
63
+11%
|
65
+3%
|
71
+9%
|
75
+6%
|
77
+2%
|
80
+4%
|
76
-6%
|
73
-3%
|
69
-6%
|
72
+5%
|
75
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
6
|
6
|
5
|
3
|
2
|
3
|
|
| Accrued Liabilities |
1
|
3
|
1
|
2
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
6
|
4
|
4
|
3
|
3
|
3
|
5
|
5
|
6
|
7
|
5
|
5
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
0
|
2
|
2
|
3
|
3
|
2
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
|
| Total Current Liabilities |
7
|
8
|
3
|
4
|
4
|
5
|
4
|
5
|
6
|
7
|
7
|
8
|
8
|
10
|
8
|
8
|
7
|
8
|
12
|
13
|
12
|
9
|
9
|
10
|
|
| Long-Term Debt |
0
|
0
|
2
|
1
|
0
|
0
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
4
|
7
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
11
|
10
|
9
|
8
|
7
|
8
|
|
| Total Liabilities |
7
N/A
|
9
+19%
|
5
-47%
|
5
+7%
|
4
-9%
|
6
+26%
|
8
+40%
|
10
+24%
|
10
+3%
|
11
+9%
|
11
+2%
|
12
+5%
|
12
+2%
|
14
+17%
|
14
-1%
|
17
+24%
|
15
-9%
|
18
+20%
|
24
+28%
|
24
-1%
|
22
-8%
|
17
-21%
|
16
-8%
|
18
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
8
|
7
|
10
|
12
|
16
|
21
|
24
|
27
|
30
|
26
|
31
|
34
|
42
|
47
|
53
|
59
|
64
|
64
|
62
|
57
|
59
|
60
|
64
|
64
|
|
| Additional Paid In Capital |
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
4
|
5
|
6
|
4
|
3
|
4
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
7
|
10
|
10
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Total Equity |
12
N/A
|
11
-10%
|
15
+30%
|
17
+19%
|
21
+23%
|
26
+24%
|
30
+13%
|
31
+5%
|
33
+7%
|
30
-11%
|
34
+16%
|
38
+9%
|
45
+19%
|
49
+10%
|
51
+4%
|
54
+5%
|
60
+11%
|
58
-2%
|
56
-3%
|
52
-7%
|
52
-1%
|
51
0%
|
56
+9%
|
57
+1%
|
|
| Total Liabilities & Equity |
20
N/A
|
20
+1%
|
19
-3%
|
22
+16%
|
26
+16%
|
32
+24%
|
38
+18%
|
41
+9%
|
43
+6%
|
41
-6%
|
46
+12%
|
49
+8%
|
56
+15%
|
63
+11%
|
65
+3%
|
71
+9%
|
75
+6%
|
77
+2%
|
80
+4%
|
76
-6%
|
73
-3%
|
69
-6%
|
72
+5%
|
75
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
|