T

Tandy Leather Factory Inc
NASDAQ:TLF

Watchlist Manager
Tandy Leather Factory Inc
NASDAQ:TLF
Watchlist
Price: 3.55 USD -0.7% Market Closed
Market Cap: 30.2m USD

Relative Value

The Relative Value of one TLF stock under the Base Case scenario is 2.81 USD. Compared to the current market price of 3.55 USD, Tandy Leather Factory Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLF Relative Value
Base Case
2.81 USD
Overvaluation 21%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
57
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
vs History
66
vs Industry
14
Median 3Y
14.9
Median 5Y
14.3
Industry
17.2
vs History
33
vs Industry
46
Median 3Y
9.1
Median 5Y
8.3
Industry
8.3
vs History
vs Industry
26
Median 3Y
13.8
Median 5Y
9.5
Industry
17.5
vs History
90
vs Industry
78
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
92
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
vs History
92
vs Industry
88
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3
vs History
71
vs Industry
42
Median 3Y
6.4
Median 5Y
6.3
Industry
8.4
vs History
38
vs Industry
19
Median 3Y
11.5
Median 5Y
8.9
Industry
12.9
vs History
63
vs Industry
66
Median 3Y
6.2
Median 5Y
5.2
Industry
9.7
vs History
vs Industry
44
Median 3Y
10
Median 5Y
6.2
Industry
13.9
vs History
92
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

TLF Competitors Multiples
Tandy Leather Factory Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tandy Leather Factory Inc
NASDAQ:TLF
30.2m USD 0.4 2.3 5.2 27.5
ES
Industria de Diseno Textil SA
MAD:ITX
135B EUR 3.5 23 11.9 17
US
TJX Companies Inc
NYSE:TJX
141.1B USD 2.5 29.2 18.8 22.3
ZA
Pepkor Holdings Ltd
JSE:PPH
100.5B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.4T JPY 4.3 36.1 17.3 24.1
ZA
Mr Price Group Ltd
JSE:MRP
54.1B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
45.9B USD 2.2 22 14.1 16.6
ZA
Foschini Group Ltd
JSE:TFG
40.2B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
25.5B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
219.3B SEK 0.9 22 6.8 16.3
IN
Trent Ltd
NSE:TRENT
1.8T INR 10.4 115 64.6 95.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T
Tandy Leather Factory Inc
NASDAQ:TLF
Average EV/EBITDA: 19.8
5.2
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
11.9
N/A N/A
US
TJX Companies Inc
NYSE:TJX
18.8
8%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.3
8%
2.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.1
4%
3.5
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.8
3%
2.3
IN
Trent Ltd
NSE:TRENT
64.6
31%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
Tandy Leather Factory Inc
NASDAQ:TLF
Average EV/EBIT: 31.3
27.5
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
17
N/A N/A
US
TJX Companies Inc
NYSE:TJX
22.3
9%
2.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.1
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.6
5%
3.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.3
6%
2.7
IN
Trent Ltd
NSE:TRENT
95.7
34%
2.8