TMC the metals company Inc
NASDAQ:TMC
Balance Sheet
Balance Sheet Decomposition
TMC the metals company Inc
TMC the metals company Inc
Balance Sheet
TMC the metals company Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
10
|
85
|
47
|
7
|
3
|
|
| Cash |
10
|
85
|
47
|
7
|
3
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
4
|
3
|
2
|
2
|
|
| Total Current Assets |
10
|
89
|
50
|
9
|
5
|
|
| PP&E Net |
1
|
1
|
2
|
8
|
5
|
|
| PP&E Gross |
1
|
1
|
2
|
8
|
5
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
3
|
|
| Intangible Assets |
43
|
43
|
43
|
43
|
45
|
|
| Long-Term Investments |
0
|
0
|
0
|
8
|
8
|
|
| Total Assets |
55
N/A
|
133
+143%
|
95
-29%
|
69
-27%
|
63
-9%
|
|
| Liabilities | ||||||
| Accounts Payable |
4
|
27
|
42
|
31
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
37
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
12
|
|
| Other Current Liabilities |
3
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
8
|
27
|
42
|
31
|
55
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
11
|
11
|
11
|
11
|
11
|
|
| Other Liabilities |
0
|
3
|
1
|
16
|
15
|
|
| Total Liabilities |
18
N/A
|
40
+120%
|
53
+32%
|
58
+9%
|
80
+38%
|
|
| Equity | ||||||
| Common Stock |
155
|
296
|
333
|
438
|
477
|
|
| Retained Earnings |
163
|
304
|
475
|
549
|
631
|
|
| Additional Paid In Capital |
45
|
102
|
185
|
123
|
138
|
|
| Other Equity |
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
36
N/A
|
93
+156%
|
42
-55%
|
11
-74%
|
17
N/A
|
|
| Total Liabilities & Equity |
55
N/A
|
133
+143%
|
95
-29%
|
69
-27%
|
63
-9%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
224
|
225
|
267
|
307
|
341
|
|