
TMC the metals company Inc
NASDAQ:TMC

Intrinsic Value
The intrinsic value of one
TMC
stock under the Base Case scenario is
5.3
USD.
Compared to the current market price of 3.1 USD,
TMC the metals company Inc
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TMC the metals company Inc
Fundamental Analysis

Revenue & Expenses Breakdown
TMC the metals company Inc
Balance Sheet Decomposition
TMC the metals company Inc
Current Assets | 5.3m |
Cash & Short-Term Investments | 3.5m |
Receivables | 1.9m |
Non-Current Assets | 57.7m |
Long-Term Investments | 8.2m |
PP&E | 4.6m |
Intangibles | 44.9m |
Free Cash Flow Analysis
TMC the metals company Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
TMC the metals company Inc
Revenue
|
0
USD
|
Operating Expenses
|
-81.3m
USD
|
Operating Income
|
-81.3m
USD
|
Other Expenses
|
-656k
USD
|
Net Income
|
-81.9m
USD
|
TMC Profitability Score
Profitability Due Diligence
TMC the metals company Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
TMC the metals company Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
TMC Solvency Score
Solvency Due Diligence
TMC the metals company Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
TMC the metals company Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TMC Price Targets Summary
TMC the metals company Inc
According to Wall Street analysts, the average 1-year price target for
TMC
is 4.32 USD
with a low forecast of 4.04 USD and a high forecast of 4.73 USD.
Dividends
Current shareholder yield for TMC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TMC
stock under the Base Case scenario is
5.3
USD.
Compared to the current market price of 3.1 USD,
TMC the metals company Inc
is
Undervalued by 41%.