TNL Mediagene
NASDAQ:TNMG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TNL Mediagene
NASDAQ:TNMG
|
TW |
|
Onward Holdings Co Ltd
TSE:8016
|
JP |
|
Jenoptik AG
XETRA:JEN
|
DE |
|
Signal Advance Inc
OTC:SIGL
|
US |
|
U
|
UWC Bhd
KLSE:UWC
|
MY |
|
C
|
China South City Holdings Ltd
HKEX:1668
|
HK |
|
American Homes 4 Rent
NYSE:AMH
|
US |
|
Xpro India Ltd
NSE:XPROINDIA
|
IN |
|
K
|
Klabin SA
BOVESPA:KLBN4
|
BR |
|
Mowi ASA
OTC:MNHVF
|
NO |
|
Shinpo Co Ltd
TSE:5903
|
JP |
|
Asahi Kasei Corp
TSE:3407
|
JP |
|
Sajodongaone Co Ltd
KRX:008040
|
KR |
|
Ktis Corp
KRX:058860
|
KR |
Income Statement
Earnings Waterfall
TNL Mediagene
Income Statement
TNL Mediagene
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
36
N/A
|
56
+57%
|
56
N/A
|
48
-14%
|
70
+45%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
(36)
|
0
|
(31)
|
(46)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
0
N/A
|
21
N/A
|
0
N/A
|
18
N/A
|
25
+39%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(20)
|
(47)
|
(35)
|
(71)
|
(65)
|
(108)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(16)
|
(21)
|
(31)
|
(31)
|
(62)
|
(74)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(5)
|
0
|
(3)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
(40)
|
0
|
(29)
|
|
| Operating Income |
(1)
N/A
|
(2)
-20%
|
(1)
+24%
|
(1)
+5%
|
(3)
-168%
|
(4)
-21%
|
(7)
-86%
|
(11)
-59%
|
(15)
-29%
|
(15)
+1%
|
(47)
-226%
|
(83)
-75%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
1
|
3
|
5
|
7
|
8
|
(0)
|
5
|
3
|
1
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
|
| Total Other Income |
13
|
13
|
11
|
4
|
2
|
1
|
6
|
6
|
5
|
5
|
(1)
|
1
|
|
| Pre-Tax Income |
11
N/A
|
12
+8%
|
13
+2%
|
8
-35%
|
5
-34%
|
5
0%
|
(2)
N/A
|
(0)
+96%
|
(7)
-9 269%
|
(8)
-23%
|
(85)
-916%
|
(90)
-6%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
11
|
12
|
13
|
8
|
5
|
5
|
(1)
|
1
|
(6)
|
(8)
|
(85)
|
(90)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
11
N/A
|
12
+8%
|
13
+2%
|
8
-35%
|
5
-34%
|
5
0%
|
(1)
N/A
|
1
N/A
|
(6)
N/A
|
(7)
-26%
|
(85)
-1 042%
|
(90)
-6%
|
|
| EPS (Diluted) |
0.47
N/A
|
0.51
+9%
|
0.53
+4%
|
0.34
-36%
|
0.23
-32%
|
0.27
+17%
|
-0.66
N/A
|
0.08
N/A
|
-4.86
N/A
|
-1.12
+77%
|
-70.1
-6 159%
|
-74.17
-6%
|
|