T

TNL Mediagene
NASDAQ:TNMG

Watchlist Manager
TNL Mediagene
NASDAQ:TNMG
Watchlist
Price: 2.79 USD 9.41% Market Closed
Market Cap: 115.3m USD

Intrinsic Value

The intrinsic value of one TNMG stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.79 USD, TNL Mediagene is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TNMG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
TNL Mediagene

Intrinsic Value History
Dive into the past to invest in the future

TNMG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TNMG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TNMG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TNMG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TNL Mediagene.

Explain Valuation
Compare TNMG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about TNMG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TNL Mediagene

Current Assets 17.7m
Cash & Short-Term Investments 71.3k
Receivables 12.4m
Other Current Assets 5.2m
Non-Current Assets 75.2m
Long-Term Investments 693.8k
PP&E 8m
Intangibles 64.9m
Other Non-Current Assets 1.6m
Current Liabilities 33m
Accounts Payable 4.9m
Short-Term Debt 1.1m
Other Current Liabilities 27m
Non-Current Liabilities 23.5m
Long-Term Debt 4.8m
Other Non-Current Liabilities 18.7m
Efficiency

Free Cash Flow Analysis
TNL Mediagene

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TNL Mediagene

Revenue
70.3m USD
Cost of Revenue
-45.6m USD
Gross Profit
24.7m USD
Operating Expenses
-107.6m USD
Operating Income
-82.8m USD
Other Expenses
-7m USD
Net Income
-89.9m USD
Fundamental Scores

TNMG Profitability Score
Profitability Due Diligence

TNL Mediagene's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
hidden
Profitability
Score

TNL Mediagene's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TNMG Solvency Score
Solvency Due Diligence

TNL Mediagene's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

TNL Mediagene's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNMG Price Targets Summary
TNL Mediagene

Wall Street analysts forecast TNMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TNMG is 3.57 USD with a low forecast of 3.54 USD and a high forecast of 3.68 USD.

Lowest
Price Target
3.54 USD
27% Upside
Average
Price Target
3.57 USD
28% Upside
Highest
Price Target
3.68 USD
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

TNL Mediagene
does not pay dividends
Shareholder Yield

Current shareholder yield for TNMG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TNMG stock?

The intrinsic value of one TNMG stock under the Base Case scenario is hidden USD.

Is TNMG stock undervalued or overvalued?

Compared to the current market price of 2.79 USD, TNL Mediagene is hidden .

Back to Top