
Tripadvisor Inc
NASDAQ:TRIP

Intrinsic Value
The intrinsic value of one
TRIP
stock under the Base Case scenario is
21.1
USD.
Compared to the current market price of 14.24 USD,
Tripadvisor Inc
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tripadvisor Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Tripadvisor Inc
Balance Sheet Decomposition
Tripadvisor Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 1.2B |
Receivables | 263m |
Other Current Assets | 67m |
Non-Current Assets | 1.3B |
Long-Term Investments | 30m |
PP&E | 238m |
Intangibles | 860m |
Other Non-Current Assets | 144m |
Free Cash Flow Analysis
Tripadvisor Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Tripadvisor Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-123m
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
122m
USD
|
Other Expenses
|
-69m
USD
|
Net Income
|
53m
USD
|
TRIP Profitability Score
Profitability Due Diligence
Tripadvisor Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Tripadvisor Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
TRIP Solvency Score
Solvency Due Diligence
Tripadvisor Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Tripadvisor Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRIP Price Targets Summary
Tripadvisor Inc
According to Wall Street analysts, the average 1-year price target for
TRIP
is 17.27 USD
with a low forecast of 10.1 USD and a high forecast of 25.2 USD.
Dividends
Current shareholder yield for TRIP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRIP
stock under the Base Case scenario is
21.1
USD.
Compared to the current market price of 14.24 USD,
Tripadvisor Inc
is
Undervalued by 33%.