Tripadvisor Inc
NASDAQ:TRIP

Watchlist Manager
Tripadvisor Inc Logo
Tripadvisor Inc
NASDAQ:TRIP
Watchlist
Price: 13.85 USD -1.84% Market Closed
Market Cap: 1.6B USD

Relative Value

The Relative Value of one TRIP stock under the Base Case scenario is 27.09 USD. Compared to the current market price of 13.85 USD, Tripadvisor Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRIP Relative Value
Base Case
27.09 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
50
Median 3Y
1.3
Median 5Y
1.8
Industry
1.5
Forward
0.8
vs History
42
vs Industry
1
Median 3Y
37.5
Median 5Y
-16.8
Industry
17
Forward
10
vs History
85
vs Industry
24
Median 3Y
10.7
Median 5Y
10.7
Industry
11
vs History
88
vs Industry
11
Median 3Y
10.6
Median 5Y
10.9
Industry
15.3
vs History
92
vs Industry
31
Median 3Y
2.9
Median 5Y
3.3
Industry
1.7
vs History
96
vs Industry
51
Median 3Y
1.2
Median 5Y
1.6
Industry
1.6
Forward
0.7
vs History
96
vs Industry
65
Median 3Y
1.3
Median 5Y
1.8
Industry
3.5
vs History
69
vs Industry
28
Median 3Y
9.9
Median 5Y
9.3
Industry
8.7
Forward
3.8
vs History
65
vs Industry
22
Median 3Y
16.8
Median 5Y
14.8
Industry
12.5
Forward
10.5
vs History
85
vs Industry
24
Median 3Y
9.3
Median 5Y
9.3
Industry
10.5
vs History
80
vs Industry
14
Median 3Y
12.9
Median 5Y
10.1
Industry
12.6
vs History
98
vs Industry
34
Median 3Y
1.8
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

TRIP Competitors Multiples
Tripadvisor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tripadvisor Inc
NASDAQ:TRIP
1.6B USD 0.9 20.5 5.4 8.8
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.6 29.9 25.3 29.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.7 28.3 16.5 20
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.5 24.7 24.7
CN
Baidu Inc
NASDAQ:BIDU
43.4B USD 2.3 36.3 19.5 19.5
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 28.4 20 31.2
CN
Kuaishou Technology
HKEX:1024
286.5B HKD 1.9 14.9 11.4 11.4
KR
Naver Corp
KRX:035420
35.2T KRW 3 16.1 13.5 13.5
NL
Nebius Group NV
NASDAQ:NBIS
22.4B USD 5 232.7 8 266.7 -6 067.5 -3 463
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 14.3 13.7 21.4
US
Pinterest Inc
NYSE:PINS
17.9B USD 4.4 9 49.7 54.2
P/S Multiple
Revenue Growth P/S to Growth
US
Tripadvisor Inc
NASDAQ:TRIP
Average P/S: 479.6
0.9
5%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
9.6
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.7
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.3
4%
0.6
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
KR
Naver Corp
KRX:035420
3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 232.7
296%
17.7
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.4
16%
0.3
P/E Multiple
Earnings Growth PEG
US
Tripadvisor Inc
NASDAQ:TRIP
Average P/E: 771.7
20.5
285%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
29.9
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.3
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.5
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
36.3
1%
36.3
JP
L
LY Corp
XMUN:YOJ
28.4
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.9
22%
0.7
KR
Naver Corp
KRX:035420
16.1
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
8 266.7
N/A N/A
JP
Z Holdings Corp
TSE:4689
14.3
11%
1.3
US
Pinterest Inc
NYSE:PINS
9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tripadvisor Inc
NASDAQ:TRIP
Average EV/EBITDA: 20
5.4
28%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
25.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.5
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.7
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.5
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.4
24%
0.5
KR
Naver Corp
KRX:035420
13.5
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 067.5 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
US
Pinterest Inc
NYSE:PINS
49.7
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tripadvisor Inc
NASDAQ:TRIP
Average EV/EBIT: 23.4
8.8
20%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
29.3
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.7
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
19.5
1%
19.5
JP
L
LY Corp
XMUN:YOJ
31.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.4
30%
0.4
KR
Naver Corp
KRX:035420
13.5
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 463 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
54.2
62%
0.9