Trimble Inc
NASDAQ:TRMB
Balance Sheet
Balance Sheet Decomposition
Trimble Inc
Trimble Inc
Balance Sheet
Trimble Inc
| Jan-2003 | Jan-2004 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Jan-2009 | Jan-2010 | Dec-2010 | Dec-2011 | Dec-2012 | Jan-2014 | Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Jan-2020 | Jan-2021 | Dec-2021 | Dec-2022 | Dec-2023 | Jan-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
29
|
45
|
72
|
74
|
130
|
103
|
143
|
274
|
221
|
155
|
158
|
147
|
148
|
116
|
216
|
359
|
173
|
189
|
238
|
326
|
271
|
230
|
739
|
253
|
|
| Cash Equivalents |
29
|
45
|
72
|
74
|
130
|
103
|
143
|
274
|
221
|
155
|
158
|
147
|
148
|
116
|
216
|
359
|
173
|
189
|
238
|
326
|
271
|
230
|
739
|
253
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
179
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
80
|
111
|
128
|
152
|
183
|
250
|
222
|
214
|
244
|
282
|
341
|
361
|
392
|
377
|
390
|
471
|
546
|
608
|
621
|
625
|
643
|
707
|
726
|
856
|
|
| Accounts Receivables |
80
|
105
|
124
|
145
|
177
|
240
|
204
|
202
|
223
|
275
|
324
|
341
|
366
|
367
|
358
|
428
|
513
|
608
|
621
|
625
|
643
|
707
|
726
|
856
|
|
| Other Receivables |
0
|
6
|
4
|
7
|
6
|
10
|
18
|
12
|
21
|
7
|
17
|
20
|
26
|
10
|
32
|
43
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
61
|
71
|
88
|
108
|
113
|
143
|
161
|
144
|
193
|
232
|
241
|
254
|
278
|
261
|
219
|
265
|
298
|
312
|
302
|
363
|
403
|
236
|
194
|
186
|
|
| Other Current Assets |
9
|
13
|
30
|
27
|
39
|
60
|
58
|
58
|
57
|
64
|
77
|
74
|
85
|
45
|
43
|
39
|
73
|
102
|
122
|
137
|
201
|
659
|
612
|
336
|
|
| Total Current Assets |
178
|
241
|
318
|
360
|
464
|
556
|
588
|
690
|
714
|
733
|
816
|
837
|
902
|
798
|
979
|
1 312
|
1 089
|
1 212
|
1 281
|
1 451
|
1 518
|
1 831
|
2 270
|
1 632
|
|
| PP&E Net |
22
|
27
|
31
|
43
|
48
|
51
|
50
|
45
|
51
|
63
|
97
|
143
|
157
|
159
|
144
|
174
|
213
|
382
|
381
|
374
|
340
|
327
|
312
|
183
|
|
| PP&E Gross |
22
|
27
|
31
|
43
|
48
|
51
|
50
|
45
|
51
|
63
|
97
|
143
|
157
|
159
|
144
|
174
|
213
|
382
|
381
|
374
|
340
|
327
|
312
|
0
|
|
| Accumulated Depreciation |
66
|
60
|
64
|
55
|
64
|
63
|
74
|
91
|
107
|
119
|
143
|
164
|
177
|
196
|
214
|
251
|
262
|
316
|
346
|
363
|
360
|
351
|
339
|
0
|
|
| Intangible Assets |
23
|
20
|
14
|
27
|
67
|
198
|
229
|
203
|
205
|
477
|
644
|
619
|
595
|
487
|
333
|
365
|
744
|
679
|
580
|
507
|
498
|
1 244
|
998
|
924
|
|
| Goodwill |
206
|
241
|
260
|
286
|
375
|
676
|
716
|
764
|
829
|
1 298
|
1 816
|
1 990
|
2 086
|
2 106
|
2 078
|
2 287
|
3 540
|
3 681
|
3 877
|
3 982
|
4 138
|
5 351
|
4 988
|
5 240
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
361
|
611
|
|
| Other Long-Term Assets |
13
|
24
|
32
|
27
|
30
|
58
|
52
|
52
|
68
|
82
|
96
|
112
|
116
|
130
|
140
|
179
|
190
|
688
|
758
|
787
|
775
|
788
|
559
|
723
|
|
| Other Assets |
206
|
241
|
260
|
286
|
375
|
676
|
716
|
764
|
829
|
1 298
|
1 816
|
1 990
|
2 086
|
2 106
|
2 078
|
2 287
|
3 540
|
3 681
|
3 877
|
3 982
|
4 138
|
5 351
|
4 988
|
5 240
|
|
| Total Assets |
442
N/A
|
553
+25%
|
654
+18%
|
743
+14%
|
984
+32%
|
1 539
+57%
|
1 635
+6%
|
1 753
+7%
|
1 867
+6%
|
2 653
+42%
|
3 469
+31%
|
3 701
+7%
|
3 856
+4%
|
3 681
-5%
|
3 674
0%
|
4 316
+17%
|
5 776
+34%
|
6 641
+15%
|
6 877
+4%
|
7 100
+3%
|
7 269
+2%
|
9 539
+31%
|
9 488
-1%
|
9 312
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
31
|
26
|
44
|
45
|
49
|
68
|
50
|
54
|
72
|
98
|
125
|
113
|
104
|
100
|
110
|
146
|
148
|
159
|
143
|
207
|
176
|
165
|
162
|
168
|
|
| Accrued Liabilities |
24
|
31
|
38
|
44
|
56
|
66
|
55
|
58
|
74
|
92
|
103
|
114
|
120
|
117
|
115
|
162
|
185
|
152
|
201
|
266
|
194
|
210
|
248
|
212
|
|
| Short-Term Debt |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
24
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
2
|
66
|
38
|
106
|
64
|
118
|
130
|
128
|
256
|
219
|
256
|
0
|
300
|
530
|
0
|
0
|
|
| Other Current Liabilities |
28
|
34
|
35
|
58
|
81
|
116
|
119
|
111
|
104
|
155
|
203
|
244
|
301
|
325
|
333
|
337
|
467
|
660
|
712
|
715
|
792
|
923
|
1 378
|
1 123
|
|
| Total Current Liabilities |
113
|
104
|
129
|
147
|
186
|
250
|
223
|
223
|
252
|
411
|
469
|
577
|
588
|
661
|
688
|
773
|
1 055
|
1 190
|
1 311
|
1 189
|
1 462
|
1 829
|
1 788
|
1 503
|
|
| Long-Term Debt |
108
|
78
|
27
|
0
|
1
|
61
|
152
|
151
|
151
|
499
|
873
|
652
|
671
|
611
|
490
|
786
|
1 712
|
1 624
|
1 291
|
1 293
|
1 220
|
2 536
|
1 391
|
1 392
|
|
| Deferred Income Tax |
3
|
4
|
5
|
6
|
22
|
48
|
42
|
39
|
25
|
96
|
148
|
136
|
121
|
52
|
39
|
48
|
74
|
318
|
300
|
263
|
158
|
288
|
200
|
191
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
20
|
20
|
16
|
13
|
12
|
1
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
17
|
18
|
21
|
19
|
28
|
72
|
74
|
76
|
54
|
58
|
66
|
101
|
122
|
136
|
152
|
295
|
260
|
388
|
375
|
410
|
379
|
386
|
365
|
390
|
|
| Total Liabilities |
240
N/A
|
204
-15%
|
182
-11%
|
172
-6%
|
236
+37%
|
430
+82%
|
495
+15%
|
493
0%
|
501
+1%
|
1 083
+116%
|
1 572
+45%
|
1 480
-6%
|
1 514
+2%
|
1 461
-4%
|
1 368
-6%
|
1 902
+39%
|
3 102
+63%
|
3 522
+14%
|
3 280
-7%
|
3 155
-4%
|
3 219
+2%
|
5 039
+57%
|
3 743
-26%
|
3 476
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
226
|
303
|
345
|
384
|
435
|
661
|
685
|
720
|
782
|
879
|
1 007
|
1 106
|
1 207
|
1 238
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
24
|
15
|
83
|
168
|
271
|
389
|
428
|
491
|
536
|
686
|
868
|
1 082
|
1 211
|
1 148
|
1 177
|
1 085
|
1 268
|
1 603
|
1 893
|
2 171
|
2 230
|
2 437
|
3 758
|
3 388
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 348
|
1 461
|
1 592
|
1 693
|
1 802
|
1 936
|
2 055
|
2 215
|
2 369
|
2 438
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
30
|
44
|
20
|
41
|
60
|
28
|
48
|
49
|
5
|
23
|
33
|
77
|
167
|
220
|
131
|
186
|
177
|
99
|
162
|
235
|
152
|
382
|
11
|
|
| Total Equity |
201
N/A
|
348
+73%
|
472
+36%
|
571
+21%
|
748
+31%
|
1 109
+48%
|
1 140
+3%
|
1 260
+10%
|
1 366
+8%
|
1 569
+15%
|
1 898
+21%
|
2 221
+17%
|
2 342
+5%
|
2 220
-5%
|
2 306
+4%
|
2 415
+5%
|
2 674
+11%
|
3 119
+17%
|
3 597
+15%
|
3 945
+10%
|
4 050
+3%
|
4 500
+11%
|
5 745
+28%
|
5 836
+2%
|
|
| Total Liabilities & Equity |
442
N/A
|
553
+25%
|
654
+18%
|
743
+14%
|
984
+32%
|
1 539
+57%
|
1 635
+6%
|
1 753
+7%
|
1 867
+6%
|
2 653
+42%
|
3 469
+31%
|
3 701
+7%
|
3 856
+4%
|
3 681
-5%
|
3 674
0%
|
4 316
+17%
|
5 776
+34%
|
6 641
+15%
|
6 877
+4%
|
7 100
+3%
|
7 269
+2%
|
9 539
+31%
|
9 488
-1%
|
9 312
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
176
|
200
|
209
|
216
|
223
|
243
|
238
|
241
|
242
|
247
|
255
|
259
|
259
|
251
|
251
|
249
|
251
|
250
|
251
|
251
|
247
|
247
|
246
|
238
|
|