Trimble Inc
NASDAQ:TRMB
Trimble Inc
NASDAQ:TRMB
Price:
55.93 USD
-6.92%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
Trimble Inc
Trimble Inc
|
Revenue
|
3.8B
USD
|
|
Cost of Revenue
|
-1.5B
USD
|
|
Gross Profit
|
2.3B
USD
|
|
Operating Expenses
|
-1.8B
USD
|
|
Operating Income
|
494.4m
USD
|
|
Other Expenses
|
-183.1m
USD
|
|
Net Income
|
311.3m
USD
|
Income Statement
Trimble Inc
Trimble Inc
Currency: USD
| Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 288
N/A
|
2 337
+2%
|
2 403
+3%
|
2 431
+1%
|
2 396
-1%
|
2 373
-1%
|
2 317
-2%
|
2 295
-1%
|
2 290
0%
|
2 291
+0%
|
2 315
+1%
|
2 336
+1%
|
2 362
+1%
|
2 390
+1%
|
2 440
+2%
|
2 532
+4%
|
2 647
+5%
|
2 778
+5%
|
2 904
+5%
|
3 023
+4%
|
3 108
+3%
|
3 168
+2%
|
3 237
+2%
|
3 226
0%
|
3 264
+1%
|
3 255
0%
|
3 134
-4%
|
3 142
+0%
|
3 148
+0%
|
3 242
+3%
|
3 454
+7%
|
3 563
+3%
|
3 659
+3%
|
3 766
+3%
|
3 762
0%
|
3 746
0%
|
3 676
-2%
|
3 598
-2%
|
3 650
+1%
|
3 723
+2%
|
3 799
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 084)
|
(1 093)
|
(1 107)
|
(1 113)
|
(1 105)
|
(1 102)
|
(1 097)
|
(1 093)
|
(1 088)
|
(1 095)
|
(1 107)
|
(1 118)
|
(1 128)
|
(1 132)
|
(1 155)
|
(1 205)
|
(1 269)
|
(1 329)
|
(1 374)
|
(1 417)
|
(1 427)
|
(1 445)
|
(1 476)
|
(1 470)
|
(1 483)
|
(1 471)
|
(1 405)
|
(1 396)
|
(1 393)
|
(1 435)
|
(1 527)
|
(1 571)
|
(1 624)
|
(1 675)
|
(1 659)
|
(1 632)
|
(1 571)
|
(1 481)
|
(1 467)
|
(1 464)
|
(1 466)
|
|
| Gross Profit |
1 204
N/A
|
1 244
+3%
|
1 296
+4%
|
1 318
+2%
|
1 291
-2%
|
1 271
-2%
|
1 221
-4%
|
1 202
-2%
|
1 202
+0%
|
1 196
-1%
|
1 207
+1%
|
1 218
+1%
|
1 235
+1%
|
1 258
+2%
|
1 285
+2%
|
1 327
+3%
|
1 378
+4%
|
1 450
+5%
|
1 530
+6%
|
1 605
+5%
|
1 681
+5%
|
1 723
+3%
|
1 761
+2%
|
1 756
0%
|
1 781
+1%
|
1 784
+0%
|
1 729
-3%
|
1 746
+1%
|
1 755
+0%
|
1 807
+3%
|
1 927
+7%
|
1 992
+3%
|
2 035
+2%
|
2 091
+3%
|
2 103
+1%
|
2 114
+1%
|
2 106
0%
|
2 117
+1%
|
2 184
+3%
|
2 259
+3%
|
2 333
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(946)
|
(968)
|
(990)
|
(1 064)
|
(1 028)
|
(1 044)
|
(1 050)
|
(994)
|
(1 036)
|
(1 039)
|
(1 047)
|
(1 048)
|
(1 043)
|
(1 040)
|
(1 051)
|
(1 084)
|
(1 135)
|
(1 199)
|
(1 248)
|
(1 312)
|
(1 352)
|
(1 370)
|
(1 387)
|
(1 367)
|
(1 378)
|
(1 370)
|
(1 325)
|
(1 323)
|
(1 309)
|
(1 320)
|
(1 394)
|
(1 423)
|
(1 463)
|
(1 498)
|
(1 519)
|
(1 549)
|
(1 565)
|
(1 596)
|
(1 702)
|
(1 774)
|
(1 838)
|
|
| Selling, General & Administrative |
(563)
|
(583)
|
(603)
|
(671)
|
(635)
|
(641)
|
(645)
|
(590)
|
(630)
|
(634)
|
(636)
|
(632)
|
(631)
|
(629)
|
(642)
|
(668)
|
(702)
|
(742)
|
(769)
|
(806)
|
(830)
|
(836)
|
(843)
|
(828)
|
(835)
|
(829)
|
(793)
|
(787)
|
(768)
|
(771)
|
(823)
|
(843)
|
(876)
|
(902)
|
(923)
|
(959)
|
(976)
|
(989)
|
(1 039)
|
(1 056)
|
(1 071)
|
|
| Research & Development |
(301)
|
(304)
|
(307)
|
(315)
|
(318)
|
(329)
|
(332)
|
(332)
|
(337)
|
(337)
|
(345)
|
(352)
|
(350)
|
(351)
|
(349)
|
(355)
|
(370)
|
(391)
|
(410)
|
(432)
|
(446)
|
(455)
|
(465)
|
(463)
|
(470)
|
(470)
|
(464)
|
(470)
|
(476)
|
(487)
|
(511)
|
(526)
|
(537)
|
(548)
|
(549)
|
(544)
|
(542)
|
(561)
|
(596)
|
(631)
|
(664)
|
|
| Depreciation & Amortization |
(82)
|
(82)
|
(80)
|
(78)
|
(76)
|
(74)
|
(74)
|
(72)
|
(70)
|
(68)
|
(66)
|
(64)
|
(62)
|
(60)
|
(60)
|
(62)
|
(63)
|
(66)
|
(70)
|
(74)
|
(76)
|
(79)
|
(80)
|
(76)
|
(74)
|
(71)
|
(67)
|
(67)
|
(66)
|
(62)
|
(59)
|
(54)
|
(51)
|
(49)
|
(48)
|
(46)
|
(47)
|
(46)
|
(67)
|
(87)
|
(104)
|
|
| Operating Income |
258
N/A
|
276
+7%
|
306
+11%
|
254
-17%
|
263
+3%
|
227
-13%
|
170
-25%
|
208
+22%
|
166
-20%
|
157
-5%
|
161
+2%
|
171
+6%
|
192
+12%
|
218
+13%
|
234
+7%
|
243
+4%
|
243
0%
|
251
+3%
|
281
+12%
|
294
+4%
|
329
+12%
|
353
+7%
|
374
+6%
|
389
+4%
|
403
+3%
|
414
+3%
|
404
-2%
|
423
+5%
|
446
+5%
|
487
+9%
|
533
+10%
|
568
+7%
|
571
+1%
|
593
+4%
|
584
-2%
|
565
-3%
|
541
-4%
|
521
-4%
|
482
-8%
|
484
+1%
|
494
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
4
|
2
|
(1)
|
(11)
|
(13)
|
(15)
|
(13)
|
(8)
|
(9)
|
(11)
|
(11)
|
(10)
|
(7)
|
(1)
|
5
|
8
|
7
|
(9)
|
(27)
|
(44)
|
(57)
|
(54)
|
(52)
|
(47)
|
(44)
|
(45)
|
(41)
|
(38)
|
(32)
|
(29)
|
(28)
|
(28)
|
(29)
|
(32)
|
(33)
|
(40)
|
(42)
|
(71)
|
(104)
|
(133)
|
|
| Non-Reccuring Items |
(6)
|
(5)
|
(3)
|
(3)
|
(2)
|
(3)
|
(7)
|
(9)
|
(11)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(11)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(27)
|
(26)
|
(28)
|
(37)
|
(26)
|
(24)
|
(24)
|
(13)
|
(10)
|
(16)
|
89
|
89
|
69
|
78
|
(29)
|
(33)
|
(36)
|
|
| Total Other Income |
(1)
|
12
|
12
|
11
|
17
|
10
|
10
|
10
|
5
|
1
|
2
|
1
|
6
|
12
|
13
|
16
|
5
|
(1)
|
(1)
|
(1)
|
1
|
1
|
13
|
12
|
16
|
5
|
(6)
|
(3)
|
13
|
23
|
44
|
57
|
41
|
28
|
(6)
|
(25)
|
(1)
|
34
|
46
|
42
|
32
|
|
| Pre-Tax Income |
253
N/A
|
287
+13%
|
317
+10%
|
261
-18%
|
266
+2%
|
222
-17%
|
159
-28%
|
195
+23%
|
152
-22%
|
137
-10%
|
140
+2%
|
148
+6%
|
176
+19%
|
210
+19%
|
236
+12%
|
256
+8%
|
248
-3%
|
251
+1%
|
266
+6%
|
259
-3%
|
278
+8%
|
287
+3%
|
323
+13%
|
338
+5%
|
345
+2%
|
349
+1%
|
325
-7%
|
342
+5%
|
395
+15%
|
453
+15%
|
525
+16%
|
585
+11%
|
575
-2%
|
576
+0%
|
635
+10%
|
596
-6%
|
569
-5%
|
591
+4%
|
427
-28%
|
389
-9%
|
357
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(35)
|
(50)
|
(57)
|
(43)
|
(52)
|
(42)
|
(31)
|
(43)
|
(31)
|
(31)
|
(23)
|
(30)
|
(44)
|
(48)
|
(62)
|
(64)
|
(210)
|
(204)
|
(202)
|
(175)
|
27
|
22
|
16
|
2
|
170
|
165
|
158
|
147
|
(4)
|
(10)
|
(6)
|
(27)
|
(82)
|
(87)
|
(117)
|
(117)
|
(119)
|
(123)
|
(82)
|
(55)
|
(46)
|
|
| Income from Continuing Operations |
218
|
237
|
260
|
218
|
214
|
180
|
128
|
153
|
121
|
106
|
116
|
118
|
132
|
162
|
174
|
192
|
38
|
47
|
64
|
84
|
305
|
308
|
339
|
340
|
515
|
514
|
483
|
489
|
391
|
443
|
519
|
558
|
493
|
489
|
518
|
479
|
450
|
468
|
345
|
334
|
311
|
|
| Income to Minority Interest |
1
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
219
N/A
|
238
+9%
|
261
+10%
|
218
-16%
|
214
-2%
|
180
-16%
|
128
-29%
|
153
+20%
|
121
-21%
|
107
-12%
|
117
+9%
|
119
+2%
|
132
+12%
|
162
+23%
|
174
+7%
|
192
+10%
|
118
-38%
|
127
+7%
|
144
+13%
|
160
+11%
|
283
+76%
|
287
+1%
|
317
+11%
|
322
+1%
|
514
+60%
|
514
0%
|
482
-6%
|
489
+1%
|
390
-20%
|
443
+13%
|
518
+17%
|
558
+8%
|
493
-12%
|
489
-1%
|
518
+6%
|
479
-7%
|
450
-6%
|
468
+4%
|
345
-26%
|
334
-3%
|
311
-7%
|
|
| EPS (Diluted) |
0.84
N/A
|
0.91
+8%
|
0.99
+9%
|
0.82
-17%
|
0.81
-1%
|
0.67
-17%
|
0.48
-28%
|
0.58
+21%
|
0.47
-19%
|
0.41
-13%
|
0.45
+10%
|
0.46
+2%
|
0.52
+13%
|
0.63
+21%
|
0.67
+6%
|
0.74
+10%
|
0.46
-38%
|
0.5
+9%
|
0.57
+14%
|
0.63
+11%
|
1.11
+76%
|
1.12
+1%
|
1.24
+11%
|
1.27
+2%
|
2.03
+60%
|
2.04
+0%
|
1.92
-6%
|
1.95
+2%
|
1.55
-21%
|
1.75
+13%
|
2.05
+17%
|
2.2
+7%
|
1.94
-12%
|
1.93
-1%
|
2.05
+6%
|
1.92
-6%
|
1.8
-6%
|
1.87
+4%
|
1.38
-26%
|
1.34
-3%
|
1.25
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
