Trupanion Inc
NASDAQ:TRUP

Watchlist Manager
Trupanion Inc Logo
Trupanion Inc
NASDAQ:TRUP
Watchlist
Price: 37.2 USD -0.45% Market Closed
Market Cap: 1.6B USD

Relative Value

The Relative Value of one TRUP stock under the Base Case scenario is hidden USD. Compared to the current market price of 37.2 USD, Trupanion Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRUP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
39
Median 3Y
1.2
Median 5Y
1.7
Industry
1.2
Forward
1.1
vs History
9
vs Industry
Median 3Y
-29.2
Median 5Y
-72.1
Industry
12.7
Forward
80
vs History
77
vs Industry
8
Median 3Y
30.4
Median 5Y
44.9
Industry
9.1
vs History
60
vs Industry
6
Median 3Y
40.6
Median 5Y
33.6
Industry
9.6
vs History
74
vs Industry
8
Median 3Y
4.7
Median 5Y
6.3
Industry
1.5
vs History
80
vs Industry
44
Median 3Y
1.1
Median 5Y
1.6
Industry
1.3
Forward
0.9
vs History
92
vs Industry
27
Median 3Y
8.6
Median 5Y
11.8
Industry
4.1
vs History
30
vs Industry
1
Median 3Y
-18.9
Median 5Y
-35.7
Industry
8.7
Forward
18.5
vs History
9
vs Industry
Median 3Y
-28.1
Median 5Y
-73.2
Industry
9.4
Forward
101.7
vs History
77
vs Industry
10
Median 3Y
26.7
Median 5Y
39.6
Industry
9.4
vs History
49
vs Industry
9
Median 3Y
26.1
Median 5Y
19.2
Industry
10.5
vs History
71
vs Industry
3
Median 3Y
2.7
Median 5Y
3.8
Industry
0.4

Multiples Across Competitors

TRUP Competitors Multiples
Trupanion Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Trupanion Inc
NASDAQ:TRUP
1.6B USD 1.1 103.9 59.4 186.6
ZA
Sanlam Ltd
JSE:SLM
204.5B Zac 0 0 0 0
CN
China Life Insurance Co Ltd
SSE:601628
1.4T CNY 3.6 8 6.9 6.9
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.3T CNY 1.5 9.4 19.9 19.9
ZA
Discovery Ltd
JSE:DSY
152.2B Zac 0 0 0 0
HK
AIA Group Ltd
HKEX:1299
880.3B HKD 4.4 18.7 16.2 16.2
ZA
OUTsurance Group Ltd
JSE:OUT
108B Zac 0 0 0 0
ZA
Old Mutual Ltd
JSE:OMU
73.9B Zac 0 0 0 0
CA
Manulife Financial Corp
TSX:MFC
84.2B CAD 2.2 15.6 7.2 8.1
IN
Life Insurance Corporation Of India
NSE:LICI
5.3T INR 0.6 10.5 10.6 10.6
US
Aflac Inc
NYSE:AFL
58B USD 3.3 13.9 9.7 11.3
P/S Multiple
Revenue Growth P/S to Growth
US
Trupanion Inc
NASDAQ:TRUP
Average P/S: 2.4
1.1
11%
0.1
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
-4%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
3.6
-1%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.5
-8%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available N/A N/A
HK
AIA Group Ltd
HKEX:1299
4.4
4%
1.1
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available N/A N/A
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-30%
N/A
CA
Manulife Financial Corp
TSX:MFC
2.2
7%
0.3
IN
Life Insurance Corporation Of India
NSE:LICI
0.6
8%
0.1
US
Aflac Inc
NYSE:AFL
3.3
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Trupanion Inc
NASDAQ:TRUP
Average EV/EBITDA: 18.6
59.4
102%
0.6
ZA
S
Sanlam Ltd
JSE:SLM
Not Available N/A N/A
CN
China Life Insurance Co Ltd
SSE:601628
6.9
N/A N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
19.9
N/A N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available N/A N/A
HK
AIA Group Ltd
HKEX:1299
16.2
N/A N/A
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available N/A N/A
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-14%
N/A
CA
Manulife Financial Corp
TSX:MFC
7.2
-32%
N/A
IN
Life Insurance Corporation Of India
NSE:LICI
10.6
8%
1.3
US
Aflac Inc
NYSE:AFL
9.7
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Trupanion Inc
NASDAQ:TRUP
Average EV/EBIT: 37.1
186.6
N/A N/A
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
3%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
6.9
-9%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
19.9
6%
3.3
ZA
D
Discovery Ltd
JSE:DSY
Not Available N/A N/A
HK
AIA Group Ltd
HKEX:1299
16.2
10%
1.6
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available N/A N/A
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-12%
N/A
CA
Manulife Financial Corp
TSX:MFC
8.1
5%
1.6
IN
Life Insurance Corporation Of India
NSE:LICI
10.6
10%
1.1
US
Aflac Inc
NYSE:AFL
11.3
-11%
N/A