Trupanion Inc
NASDAQ:TRUP

Watchlist Manager
Trupanion Inc Logo
Trupanion Inc
NASDAQ:TRUP
Watchlist
Price: 36.35 USD -0.41% Market Closed
Market Cap: 1.6B USD

Intrinsic Value

The intrinsic value of one TRUP stock under the Base Case scenario is 25.46 USD. Compared to the current market price of 36.35 USD, Trupanion Inc is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRUP Intrinsic Value
25.46 USD
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Trupanion Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TRUP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TRUP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Trupanion Inc.

Explain Valuation
Compare TRUP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TRUP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trupanion Inc

Current Assets 668m
Cash & Short-Term Investments 348.5m
Receivables 302.5m
Other Current Assets 17m
Non-Current Assets 212.1m
Long-Term Investments 981k
PP&E 104.7m
Intangibles 65.2m
Other Non-Current Assets 41.3m
Current Liabilities 390.8m
Accounts Payable 12.8m
Accrued Liabilities 43.6m
Other Current Liabilities 334.4m
Non-Current Liabilities 120.8m
Long-Term Debt 113.8m
Other Non-Current Liabilities 7m
Efficiency

Free Cash Flow Analysis
Trupanion Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Trupanion Inc

Revenue
1.4B USD
Cost of Revenue
-1.2B USD
Gross Profit
218.9m USD
Operating Expenses
-211.6m USD
Operating Income
7.4m USD
Other Expenses
8.1m USD
Net Income
15.5m USD
Fundamental Scores

TRUP Profitability Score
Profitability Due Diligence

Trupanion Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Operating Margin is Increasing
Net Margin is Increasing
41/100
Profitability
Score

Trupanion Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

TRUP Solvency Score
Solvency Due Diligence

Trupanion Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
54/100
Solvency
Score

Trupanion Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRUP Price Targets Summary
Trupanion Inc

Wall Street analysts forecast TRUP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRUP is 56.61 USD with a low forecast of 42.42 USD and a high forecast of 70.35 USD.

Lowest
Price Target
42.42 USD
17% Upside
Average
Price Target
56.61 USD
56% Upside
Highest
Price Target
70.35 USD
94% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Trupanion Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TRUP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TRUP Insider Trading
Buy and sell transactions by insiders

TRUP News

Other Videos
What is the Intrinsic Value of one TRUP stock?

The intrinsic value of one TRUP stock under the Base Case scenario is 25.46 USD.

Is TRUP stock undervalued or overvalued?

Compared to the current market price of 36.35 USD, Trupanion Inc is Overvalued by 30%.

Back to Top