
Trupanion Inc
NASDAQ:TRUP

Intrinsic Value
The intrinsic value of one
TRUP
stock under the Base Case scenario is
24.29
USD.
Compared to the current market price of 45 USD,
Trupanion Inc
is
Overvalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Trupanion Inc
Fundamental Analysis
Want a deep‑dive on Trupanion Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Trupanion Inc
Balance Sheet Decomposition
Trupanion Inc
Current Assets | 597.3m |
Cash & Short-Term Investments | 307.4m |
Receivables | 274m |
Other Current Assets | 15.9m |
Non-Current Assets | 209.5m |
Long-Term Investments | 1.9m |
PP&E | 102.2m |
Intangibles | 50.1m |
Other Non-Current Assets | 55.3m |
Free Cash Flow Analysis
Trupanion Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Trupanion Inc
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
178.8m
USD
|
Operating Expenses
|
-182.8m
USD
|
Operating Income
|
-4m
USD
|
Other Expenses
|
-5.6m
USD
|
Net Income
|
-9.6m
USD
|
TRUP Profitability Score
Profitability Due Diligence
Trupanion Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Trupanion Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
TRUP Solvency Score
Solvency Due Diligence
Trupanion Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Trupanion Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRUP Price Targets Summary
Trupanion Inc
According to Wall Street analysts, the average 1-year price target for
TRUP
is 55.85 USD
with a low forecast of 41.41 USD and a high forecast of 68.25 USD.
Dividends
Current shareholder yield for TRUP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRUP
stock under the Base Case scenario is
24.29
USD.
Compared to the current market price of 45 USD,
Trupanion Inc
is
Overvalued by 46%.