First Time Loading...

Trupanion Inc
NASDAQ:TRUP

Watchlist Manager
Trupanion Inc Logo
Trupanion Inc
NASDAQ:TRUP
Watchlist
Price: 23.375 USD 3.89% Market Closed
Updated: May 1, 2024

Intrinsic Value

Trupanion, Inc. engages in the provision of medical insurance for cats and dogs. [ Read More ]

The intrinsic value of one TRUP stock under the Base Case scenario is 36.757 USD. Compared to the current market price of 23.375 USD, Trupanion Inc is Undervalued by 36%.

Key Points:
TRUP Intrinsic Value
Base Case
36.757 USD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trupanion Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TRUP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Trupanion Inc

Provide an overview of the primary business activities
of Trupanion Inc.

What unique competitive advantages
does Trupanion Inc hold over its rivals?

What risks and challenges
does Trupanion Inc face in the near future?

Has there been any significant insider trading activity
in Trupanion Inc recently?

Summarize the latest earnings call
of Trupanion Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trupanion Inc.

Provide P/S
for Trupanion Inc.

Provide P/E
for Trupanion Inc.

Provide P/OCF
for Trupanion Inc.

Provide P/FCFE
for Trupanion Inc.

Provide P/B
for Trupanion Inc.

Provide EV/S
for Trupanion Inc.

Provide EV/GP
for Trupanion Inc.

Provide EV/EBITDA
for Trupanion Inc.

Provide EV/EBIT
for Trupanion Inc.

Provide EV/OCF
for Trupanion Inc.

Provide EV/FCFF
for Trupanion Inc.

Provide EV/IC
for Trupanion Inc.

Show me price targets
for Trupanion Inc made by professional analysts.

What are the Revenue projections
for Trupanion Inc?

How accurate were the past Revenue estimates
for Trupanion Inc?

What are the Net Income projections
for Trupanion Inc?

How accurate were the past Net Income estimates
for Trupanion Inc?

What are the EPS projections
for Trupanion Inc?

How accurate were the past EPS estimates
for Trupanion Inc?

What are the EBIT projections
for Trupanion Inc?

How accurate were the past EBIT estimates
for Trupanion Inc?

Compare the revenue forecasts
for Trupanion Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trupanion Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trupanion Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trupanion Inc compared to its peers.

Compare the P/E ratios
of Trupanion Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Trupanion Inc with its peers.

Analyze the financial leverage
of Trupanion Inc compared to its main competitors.

Show all profitability ratios
for Trupanion Inc.

Provide ROE
for Trupanion Inc.

Provide ROA
for Trupanion Inc.

Provide ROIC
for Trupanion Inc.

Provide ROCE
for Trupanion Inc.

Provide Gross Margin
for Trupanion Inc.

Provide Operating Margin
for Trupanion Inc.

Provide Net Margin
for Trupanion Inc.

Provide FCF Margin
for Trupanion Inc.

Show all solvency ratios
for Trupanion Inc.

Provide D/E Ratio
for Trupanion Inc.

Provide D/A Ratio
for Trupanion Inc.

Provide Interest Coverage Ratio
for Trupanion Inc.

Provide Altman Z-Score Ratio
for Trupanion Inc.

Provide Quick Ratio
for Trupanion Inc.

Provide Current Ratio
for Trupanion Inc.

Provide Cash Ratio
for Trupanion Inc.

What is the historical Revenue growth
over the last 5 years for Trupanion Inc?

What is the historical Net Income growth
over the last 5 years for Trupanion Inc?

What is the current Free Cash Flow
of Trupanion Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Trupanion Inc.

Financials

Balance Sheet Decomposition
Trupanion Inc

Current Assets 562.1m
Cash & Short-Term Investments 277.2m
Receivables 267.9m
Other Current Assets 17m
Non-Current Assets 220.9m
Long-Term Investments 14.2m
PP&E 103.7m
Intangibles 62.5m
Other Non-Current Assets 40.6m
Current Liabilities 344.5m
Accounts Payable 10.5m
Accrued Liabilities 34.1m
Other Current Liabilities 299.9m
Non-Current Liabilities 134.8m
Long-Term Debt 127.6m
Other Non-Current Liabilities 7.2m
Efficiency

Earnings Waterfall
Trupanion Inc

Revenue
1.1B USD
Cost of Revenue
-977.6m USD
Gross Profit
131m USD
Operating Expenses
-171.5m USD
Operating Income
-40.4m USD
Other Expenses
-4.3m USD
Net Income
-44.7m USD

Free Cash Flow Analysis
Trupanion Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TRUP Profitability Score
Profitability Due Diligence

Trupanion Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Gross Profit
35/100
Profitability
Score

Trupanion Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

TRUP Solvency Score
Solvency Due Diligence

Trupanion Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Trupanion Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRUP Price Targets Summary
Trupanion Inc

Wall Street analysts forecast TRUP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRUP is 35.7 USD with a low forecast of 28.28 USD and a high forecast of 52.5 USD.

Lowest
Price Target
28.28 USD
21% Upside
Average
Price Target
35.7 USD
53% Upside
Highest
Price Target
52.5 USD
125% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

TRUP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

TRUP Price
Trupanion Inc

1M 1M
-15%
6M 6M
+14%
1Y 1Y
-37%
3Y 3Y
-71%
5Y 5Y
-30%
10Y 10Y
+105%
Annual Price Range
23.375
52w Low
19.68
52w High
37.16
Price Metrics
Average Annual Return 43.31%
Standard Deviation of Annual Returns 120.41%
Max Drawdown -87%
Shares Statistics
Market Capitalization 978.5m USD
Shares Outstanding 41 814 800
Percentage of Shares Shorted 37.94%

TRUP Return Decomposition
Main factors of price return

What is price return decomposition?

TRUP News

Other Videos

Last Important Events
Trupanion Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Trupanion Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Trupanion Inc Logo
Trupanion Inc

Country

United States of America

Industry

Insurance

Market Cap

978.5m USD

Dividend Yield

0%

Description

Trupanion, Inc. engages in the provision of medical insurance for cats and dogs. The company is headquartered in Seattle, Washington and currently employs 1,131 full-time employees. The company went IPO on 2014-07-18. The firm operates in two segments: Subscription Business and Other Business. The Subscription Business segment includes subscription fees related to the Company's Trupanion branded products. The Other Business segment comprises of other product offerings that generally have a business-to-business relationship and a different margin profile than its subscription segment, including writing policies on behalf of third parties and other products and software solutions. The Company’s core Trupanion product provides software that is designed to communicate directly with a veterinary hospitals practice management software. Using its software, veterinary hospitals can receive payment from it directly for approved invoices in seconds, with their clients (its members) only paying their deductible or co-payment of covered treatments.

Contact

WASHINGTON
Seattle
6100 4th Ave S Ste 200
+18887332685.0
https://trupanion.com/

IPO

2014-07-18

Employees

1 131

Officers

Founder, CEO & Chair of the Board
Mr. Darryl Graham Andrew Rawlings
President
Ms. Margaret Rosemary Maria Tooth
Senior Vice President of Channel Growth
Ms. Emily Dreyer
Chief Finance Officer
Mr. Fawwad Qureshi
Chief Administrative Officer
Ms. Brenna McGibney
Senior Vice President of Corporate Communications
Ms. Laura Bainbridge
Show More
Executive Vice President of North America & Veterinary Strategy
Dr. Steve Weinrauch BVMS, MRCVS
Head of Conversion
Ms. Bradley Lamb
Executive Vice President of Global Support Services
Mr. John Gallagher
Head of Corporate Group Benefits
Mr. Shawn McWashington
Show Less

See Also

Discover More
What is the Intrinsic Value of one TRUP stock?

The intrinsic value of one TRUP stock under the Base Case scenario is 36.757 USD.

Is TRUP stock undervalued or overvalued?

Compared to the current market price of 23.375 USD, Trupanion Inc is Undervalued by 36%.