Trivago NV banner

Intrinsic Value

The intrinsic value of Trivago NV (TRVG) under the Base Case is 13.59 USD per share. Compared with the current market price of 3.82 USD, the stock appears Undervalued by 72% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 17% in 2026, then slows: about 10% a year on average over the next five years, below its five-year pace of 17%. If revenue grew at its five-year pace of 17%, the estimate would be about $20.

Do our valuations actually work? See backtest results .

TRVG Intrinsic Value
$13.59
Undervaluation 72%
Intrinsic Value
Price $3.82

TRVG is cheaper than usual. It was this cheap or cheaper on less than 1% of days in the past 5 years.

Monitor TRVG
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $10.87
Get notified when the price drops into your buy zone
Intrinsic Value $13.59
Margin of Safety 20% $10.87
Current Price $3.82
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to TRVG

Fundamental Analysis

What Trivago Does

Media Communication Services

Trivago is a hotel search site that helps travelers compare room prices from many booking websites in one place. It does not usually sell the room itself; instead, it sends users to the booking site or hotel partner where the reservation is completed. Its main customers are travelers looking for hotel options and the travel companies that pay to appear in those search results.

Headquarters
Germany DE
Employees
893
IPO date
Dec 16, 2016
Read the full company overview
View Company Overview

Trivago has no economic moat

No Moat Narrow Wide

Trivago NV lacks an economic moat, leaving it vulnerable to competitive pressures and market challenges.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Trivago NV

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

TRVG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TRVG stock?

The intrinsic value for Trivago NV (TRVG) under the Base Case is 13.59 USD.

Is TRVG stock undervalued or overvalued?

Compared with the current market price of 3.82 USD, the stock appears Undervalued by 72% .

Back to Top