First Time Loading...

Trivago NV
NASDAQ:TRVG

Watchlist Manager
Trivago NV Logo
Trivago NV
NASDAQ:TRVG
Watchlist
Price: 2.57 USD Market Closed
Updated: Apr 20, 2024

Intrinsic Value

trivago NV is a holding company, which engages in the provision of a global hotel and accommodation search platform. [ Read More ]

The intrinsic value of one TRVG stock under the Base Case scenario is 4.73 USD. Compared to the current market price of 2.57 USD, Trivago NV is Undervalued by 46%.

Key Points:
TRVG Intrinsic Value
Base Case
4.73 USD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trivago NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TRVG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Trivago NV

Provide an overview of the primary business activities
of Trivago NV.

What unique competitive advantages
does Trivago NV hold over its rivals?

What risks and challenges
does Trivago NV face in the near future?

Summarize the latest earnings call
of Trivago NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trivago NV.

Provide P/S
for Trivago NV.

Provide P/E
for Trivago NV.

Provide P/OCF
for Trivago NV.

Provide P/FCFE
for Trivago NV.

Provide P/B
for Trivago NV.

Provide EV/S
for Trivago NV.

Provide EV/GP
for Trivago NV.

Provide EV/EBITDA
for Trivago NV.

Provide EV/EBIT
for Trivago NV.

Provide EV/OCF
for Trivago NV.

Provide EV/FCFF
for Trivago NV.

Provide EV/IC
for Trivago NV.

Show me price targets
for Trivago NV made by professional analysts.

What are the Revenue projections
for Trivago NV?

How accurate were the past Revenue estimates
for Trivago NV?

What are the Net Income projections
for Trivago NV?

How accurate were the past Net Income estimates
for Trivago NV?

What are the EPS projections
for Trivago NV?

How accurate were the past EPS estimates
for Trivago NV?

What are the EBIT projections
for Trivago NV?

How accurate were the past EBIT estimates
for Trivago NV?

Compare the revenue forecasts
for Trivago NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trivago NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trivago NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trivago NV compared to its peers.

Compare the P/E ratios
of Trivago NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Trivago NV with its peers.

Analyze the financial leverage
of Trivago NV compared to its main competitors.

Show all profitability ratios
for Trivago NV.

Provide ROE
for Trivago NV.

Provide ROA
for Trivago NV.

Provide ROIC
for Trivago NV.

Provide ROCE
for Trivago NV.

Provide Gross Margin
for Trivago NV.

Provide Operating Margin
for Trivago NV.

Provide Net Margin
for Trivago NV.

Provide FCF Margin
for Trivago NV.

Show all solvency ratios
for Trivago NV.

Provide D/E Ratio
for Trivago NV.

Provide D/A Ratio
for Trivago NV.

Provide Interest Coverage Ratio
for Trivago NV.

Provide Altman Z-Score Ratio
for Trivago NV.

Provide Quick Ratio
for Trivago NV.

Provide Current Ratio
for Trivago NV.

Provide Cash Ratio
for Trivago NV.

What is the historical Revenue growth
over the last 5 years for Trivago NV?

What is the historical Net Income growth
over the last 5 years for Trivago NV?

What is the current Free Cash Flow
of Trivago NV?

Financials

Balance Sheet Decomposition
Trivago NV

Current Assets 187.9m
Cash & Short-Term Investments 127.1m
Receivables 49.5m
Other Current Assets 11.4m
Non-Current Assets 137.1m
PP&E 52.4m
Intangibles 75.6m
Other Non-Current Assets 9.2m
Current Liabilities 36m
Accounts Payable 17.9m
Accrued Liabilities 14.8m
Other Current Liabilities 3.3m
Non-Current Liabilities 74.1m
Other Non-Current Liabilities 74.1m
Efficiency

Earnings Waterfall
Trivago NV

Revenue
485m EUR
Cost of Revenue
-12m EUR
Gross Profit
473.1m EUR
Operating Expenses
-433.5m EUR
Operating Income
39.5m EUR
Other Expenses
-204m EUR
Net Income
-164.5m EUR

Free Cash Flow Analysis
Trivago NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

TRVG Profitability Score
Profitability Due Diligence

Trivago NV's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Positive Free Cash Flow
43/100
Profitability
Score

Trivago NV's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

TRVG Solvency Score
Solvency Due Diligence

Trivago NV's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Trivago NV's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRVG Price Targets Summary
Trivago NV

Wall Street analysts forecast TRVG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRVG is 2.91 USD with a low forecast of 2.27 USD and a high forecast of 4.2 USD.

Lowest
Price Target
2.27 USD
12% Downside
Average
Price Target
2.91 USD
13% Upside
Highest
Price Target
4.2 USD
63% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TRVG Price
Trivago NV

1M 1M
+1%
6M 6M
+18%
1Y 1Y
-15%
3Y 3Y
-64%
5Y 5Y
-70%
10Y 10Y
-90%
Annual Price Range
2.57
52w Low
2.0148
52w High
3.25
Price Metrics
Average Annual Return -22.27%
Standard Deviation of Annual Returns 17.28%
Max Drawdown -82%
Shares Statistics
Market Capitalization 179.1m USD
Shares Outstanding 69 693 800
Percentage of Shares Shorted 0.25%

TRVG Return Decomposition
Main factors of price return

What is price return decomposition?

TRVG News

Other Videos

Company Profile

Trivago NV Logo
Trivago NV

Country

Germany

Industry

Media

Market Cap

179.1m USD

Dividend Yield

0%

Description

trivago NV is a holding company, which engages in the provision of a global hotel and accommodation search platform. The company is headquartered in Dusseldorf, Nordrhein-Westfalen and currently employs 809 full-time employees. The company went IPO on 2016-12-16. The platform allows users to search for, compare and book hotels. The company gathers information from various third parties' platforms and provides information about the hotel, pictures, ratings, reviews and filters, such as price, location and extra options. The firm offers access to approximately 2.5 million hotels and other types of accommodation, including over 1.0 million units of alternative accommodation, such as vacation rentals and private apartments in over 190 countries. The company provides access to its platform through more than 50 localized websites and applications in over 30 languages. The firm also offers marketing tools and services to hotels and hotel chains, as well as to online travel agencies and advertisers, among others. Its principal executive offices are located in Germany.

Contact

NORDRHEIN-WESTFALEN
Dusseldorf
Kesselstrasse 5 - 7
+492113876840000.0
https://company.trivago.com/

IPO

2016-12-16

Employees

809

Officers

MD of Finance, Marketing & Product and Management Board Member
Mr. Matthias M. Tillmann
Managing Director, Member of Management Board & Chief Executive Officer
Mr. Johannes Thomas
Founder & Member of Supervisory Board
Mr. Rolf Theo Johannes Schromgens
Interim Chief Financial Officer
Mr. Kevin Hu
Member of Management Board
Mr. Robin Harries
Head of Corporate Development, Strategy & Investor Relations
Elie Matta
Show More
MD & Chief Marketing Officer
Ms. Jasmine A. Ezz
Chief People Officer
Anja Honnefelder
MD & Chief Product Officer
Mr. Andrej Gregor Lehnert
Managing Director
Mr. Tobias Johannes Thomas
Show Less

See Also

Discover More
What is the Intrinsic Value of one TRVG stock?

The intrinsic value of one TRVG stock under the Base Case scenario is 4.73 USD.

Is TRVG stock undervalued or overvalued?

Compared to the current market price of 2.57 USD, Trivago NV is Undervalued by 46%.