Trivago NV
NASDAQ:TRVG

Watchlist Manager
Trivago NV Logo
Trivago NV
NASDAQ:TRVG
Watchlist
Price: 2.92 USD -6.11% Market Closed
Market Cap: 204.2m USD

Relative Value

The Relative Value of one TRVG stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.92 USD, Trivago NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRVG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
64
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.3
vs History
4
vs Industry
Median 3Y
-1.7
Median 5Y
-1.8
Industry
17.1
Forward
99.9
vs History
34
vs Industry
21
Median 3Y
9.4
Median 5Y
7.3
Industry
11.1
vs History
34
vs Industry
22
Median 3Y
11.3
Median 5Y
9.6
Industry
15.6
vs History
17
vs Industry
39
Median 3Y
0.7
Median 5Y
0.6
Industry
1.8
vs History
38
vs Industry
71
Median 3Y
0
Median 5Y
0.1
Industry
1.6
Forward
0.1
vs History
39
vs Industry
79
Median 3Y
0.1
Median 5Y
0.1
Industry
3.6
vs History
7
vs Industry
3
Median 3Y
-0.4
Median 5Y
-0.9
Industry
8.9
Forward
4
vs History
4
vs Industry
52
Median 3Y
-0.9
Median 5Y
-1.5
Industry
12.7
Forward
-50.2
vs History
28
vs Industry
31
Median 3Y
1.3
Median 5Y
0.9
Industry
10.7
vs History
26
vs Industry
28
Median 3Y
1.6
Median 5Y
1
Industry
12.6
vs History
26
vs Industry
37
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5

Multiples Across Competitors

TRVG Competitors Multiples
Trivago NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Trivago NV
NASDAQ:TRVG
204.2m USD 0.3 98 8.3 19.9
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.8 30.5 25.9 29.9
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.6 16.7 20.3
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 24.1 24.3 24.3
CN
Baidu Inc
NASDAQ:BIDU
45.6B USD 2.5 38.3 20.8 20.8
CN
Kuaishou Technology
HKEX:1024
288.1B HKD 1.9 15.1 11.5 11.5
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 39 20.4 31.9
KR
Naver Corp
KRX:035420
37.1T KRW 3.3 18.8 11.3 14.9
NL
Nebius Group NV
NASDAQ:NBIS
25.3B USD 5 615.4 8 871.3 -6 511.4 -3 716.3
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.2 13.8 21.5
US
Pinterest Inc
NYSE:PINS
18.4B USD 4.5 9.3 51.5 56.2
P/S Multiple
Revenue Growth P/S to Growth
DE
Trivago NV
NASDAQ:TRVG
Average P/S: 514.4
0.3
13%
0
US
Alphabet Inc
NASDAQ:GOOGL
9.8
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.8
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.1
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.5
4%
0.6
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 615.4
296%
19
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
P/E Multiple
Earnings Growth PEG
DE
Trivago NV
NASDAQ:TRVG
Average P/E: 835.7
98
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.5
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.6
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.1
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
38.3
1%
38.3
CN
Kuaishou Technology
HKEX:1024
15.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
39
11%
3.5
KR
Naver Corp
KRX:035420
18.8
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 871.3
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.2
11%
1.7
US
Pinterest Inc
NYSE:PINS
9.3
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Trivago NV
NASDAQ:TRVG
Average EV/EBITDA: 20.5
8.3
165%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
25.9
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.3
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20.8
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
11.5
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.4
12%
1.7
KR
Naver Corp
KRX:035420
11.3
12%
0.9
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 511.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
US
Pinterest Inc
NYSE:PINS
51.5
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Trivago NV
NASDAQ:TRVG
Average EV/EBIT: 25.1
19.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.9
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.3
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.3
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
20.8
1%
20.8
CN
Kuaishou Technology
HKEX:1024
11.5
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.9
N/A N/A
KR
Naver Corp
KRX:035420
14.9
13%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 716.3 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
56.2
62%
0.9