First Time Loading...

Trivago NV
NASDAQ:TRVG

Watchlist Manager
Trivago NV Logo
Trivago NV
NASDAQ:TRVG
Watchlist
Price: 2.475 USD -1.39% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one TRVG stock under the Base Case scenario is 3.869 USD. Compared to the current market price of 2.475 USD, Trivago NV is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRVG Relative Value
Base Case
3.869 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
80
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.1
Industry
18.8
Forward
-28.1
More Details
5.8
P/OCF
P/OCF
Price to OCF
5.8
vs History
41
vs Industry
47
Median 3Y
3.6
Median 5Y
5.3
Industry
11.6
More Details
6.6
P/FCFE
P/FCFE
Price to FCFE
6.6
vs History
41
vs Industry
38
Median 3Y
3.8
Median 5Y
5.8
Industry
15.9
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
9
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
50
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
1.6
Forward
0.1
More Details
0.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.1
vs History
50
vs Industry
87
Median 3Y
0.1
Median 5Y
0.1
Industry
3.5
More Details
0.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.8
vs History
39
vs Industry
59
Median 3Y
-1.1
Median 5Y
0.1
Industry
9.2
Forward
14.7
More Details
0.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
0.9
vs History
39
vs Industry
52
Median 3Y
-1.3
Median 5Y
0
Industry
13.1
Forward
-3
More Details
1.2
EV/OCF
EV/OCF
Enterprise Value to OCF
1.2
vs History
33
vs Industry
59
Median 3Y
-0.8
Median 5Y
0.5
Industry
10.7
More Details
1.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1.4
vs History
36
vs Industry
50
Median 3Y
-0.9
Median 5Y
0.5
Industry
13.3
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
31
vs Industry
82
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5
More Details

Multiples Across Competitors

TRVG Competitors Multiples
Trivago NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Trivago NV
NASDAQ:TRVG
172.5m USD 0.3 -1 0.8 0.9
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 6.4 24.8 18.3 20.7
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 8 25 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.3 27.9 19.9 19.9
CN
Baidu Inc
NASDAQ:BIDU
39.4B USD 2.1 14.5 3.7 7.3
CN
Kuaishou Technology
HKEX:1024
269.7B HKD 2.2 39.1 37 37
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 43.3 16.2 30.9
US
Snap Inc
NYSE:SNAP
26.6B USD 5.5 -20.5 -24.1 -20.8
US
Pinterest Inc
NYSE:PINS
24.2B USD 7.9 -679.6 954.9 18 014.2
KR
Naver Corp
KRX:035420
29.3T KRW 3 29.3 13.4 18.6
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5
P/E Multiple
Earnings Growth
DE
Trivago NV
NASDAQ:TRVG
Average P/E: 28.4
Negative Multiple: -1 		N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.8
55%
US
Meta Platforms Inc
NASDAQ:META
25
76%
CN
Tencent Holdings Ltd
HKEX:700
27.9
103%
CN
Baidu Inc
NASDAQ:BIDU
14.5
76%
CN
Kuaishou Technology
HKEX:1024
39.1
270%
JP
L
LY Corp
XMUN:YOJ
43.3
-12%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.5 N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -679.6 N/A
KR
Naver Corp
KRX:035420
29.3
75%
JP
Z Holdings Corp
TSE:4689
23.1
-12%

See Also

Summary
TRVG intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRVG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRVG stock valuation using valuation multiples.
Wall Street Estimates
TRVG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRVG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.