Trivago NV
NASDAQ:TRVG

Watchlist Manager
Trivago NV Logo
Trivago NV
NASDAQ:TRVG
Watchlist
Price: 3.67 USD Market Closed
Market Cap: 256.7m USD
Have any thoughts about
Trivago NV?
Write Note
Section:
 

Relative Value

The Relative Value of one TRVG stock under the Base Case scenario is 4.85 USD. Compared to the current market price of 3.67 USD, Trivago NV is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRVG Relative Value
Base Case
4.85 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
39
vs Industry
64
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.7
Industry
18.6
Forward
-261.9
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
30
vs Industry
21
Median 3Y
5.6
Median 5Y
7.3
Industry
11.4
More Details
12.6
P/FCFE
P/FCFE
Price to FCFE
12.6
vs History
36
vs Industry
22
Median 3Y
6.4
Median 5Y
9.6
Industry
16
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
7
vs Industry
39
Median 3Y
0.7
Median 5Y
0.5
Industry
1.8
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
26
vs Industry
71
Median 3Y
0
Median 5Y
0.1
Industry
1.7
Forward
0.2
More Details
0.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.2
vs History
26
vs Industry
79
Median 3Y
0
Median 5Y
0.1
Industry
3.6
More Details
49.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
49.1
vs History
7
vs Industry
3
Median 3Y
-0.2
Median 5Y
-0.3
Industry
9.1
Forward
9.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
52
Median 3Y
-1.2
Median 5Y
-1.4
Industry
13
Forward
-20
More Details
4.2
EV/OCF
EV/OCF
Enterprise Value to OCF
4.2
vs History
19
vs Industry
31
Median 3Y
0
Median 5Y
0.5
Industry
11
More Details
4.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.9
vs History
22
vs Industry
28
Median 3Y
0.1
Median 5Y
0.6
Industry
13.5
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
9
vs Industry
37
Median 3Y
0
Median 5Y
0.1
Industry
1.5
More Details

Multiples Across Competitors

TRVG Competitors Multiples
Trivago NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Trivago NV
NASDAQ:TRVG
256.7m USD 0.5 -9.3 49.1 -42.8
US
Alphabet Inc
NASDAQ:GOOGL
2.2T USD 6.1 19.8 15.5 17.7
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 10.7 27.3 19.9 24.3
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.2 20.9 19.6 19.6
JP
LY Corp
XMUN:YOJ
43.5B EUR 3.9 48.5 23 36.5
CN
Kuaishou Technology
HKEX:1024
272.1B HKD 1.9 16.4 9.6 14
CN
Baidu Inc
NASDAQ:BIDU
30.5B USD 1.6 8.6 7.9 7.9
KR
Naver Corp
KRX:035420
37.8T KRW 3.4 20.7 11.7 15.6
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 23.9 14.2 22.6
US
Pinterest Inc
NYSE:PINS
24B USD 6.4 12.7 97.1 107.9
AU
REA Group Ltd
ASX:REA
30.7B AUD 16.6 49.7 39.5 39.5
P/S Multiple
Revenue Growth P/S to Growth
DE
Trivago NV
NASDAQ:TRVG
Average P/S: 5.4
0.5
13%
0
US
Alphabet Inc
NASDAQ:GOOGL
6.1
12%
0.5
US
Meta Platforms Inc
NASDAQ:META
10.7
14%
0.8
CN
Tencent Holdings Ltd
HKEX:700
6.2
9%
0.7
JP
L
LY Corp
XMUN:YOJ
3.9
7%
0.6
CN
Kuaishou Technology
HKEX:1024
1.9
10%
0.2
CN
Baidu Inc
NASDAQ:BIDU
1.6
5%
0.3
KR
Naver Corp
KRX:035420
3.4
10%
0.3
JP
Z Holdings Corp
TSE:4689
1.9
7%
0.3
US
Pinterest Inc
NYSE:PINS
6.4
14%
0.5
AU
REA Group Ltd
ASX:REA
16.6
8%
2.1
P/E Multiple
Earnings Growth PEG
DE
Trivago NV
NASDAQ:TRVG
Average P/E: 24.9
Negative Multiple: -9.3 		N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.8
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
27.3
10%
2.7
CN
Tencent Holdings Ltd
HKEX:700
20.9
16%
1.3
JP
L
LY Corp
XMUN:YOJ
48.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
16.4
21%
0.8
CN
Baidu Inc
NASDAQ:BIDU
8.6
9%
1
KR
Naver Corp
KRX:035420
20.7
10%
2.1
JP
Z Holdings Corp
TSE:4689
23.9
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.7
-3%
N/A
AU
REA Group Ltd
ASX:REA
49.7
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Trivago NV
NASDAQ:TRVG
Average EV/EBITDA: 27.9
49.1
164%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
15.5
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
19.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
19.6
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23
12%
1.9
CN
Kuaishou Technology
HKEX:1024
9.6
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.9
-3%
N/A
KR
Naver Corp
KRX:035420
11.7
12%
1
JP
Z Holdings Corp
TSE:4689
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
97.1
110%
0.9
AU
REA Group Ltd
ASX:REA
39.5
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Trivago NV
NASDAQ:TRVG
Average EV/EBIT: 30.6
Negative Multiple: -42.8 		N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
17.7
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
24.3
12%
2
CN
Tencent Holdings Ltd
HKEX:700
19.6
16%
1.2
JP
L
LY Corp
XMUN:YOJ
36.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
14
30%
0.5
CN
Baidu Inc
NASDAQ:BIDU
7.9
9%
0.9
KR
Naver Corp
KRX:035420
15.6
14%
1.1
JP
Z Holdings Corp
TSE:4689
22.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
107.9
71%
1.5
AU
REA Group Ltd
ASX:REA
39.5
16%
2.5

See Also

Summary
TRVG intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRVG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRVG stock valuation using valuation multiples.
Wall Street Estimates
TRVG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRVG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.