Trevi Therapeutics Inc
NASDAQ:TRVI
Cash Flow Statement
Cash Flow Statement
Trevi Therapeutics Inc
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
(22)
|
(17)
|
(21)
|
(21)
|
(24)
|
(26)
|
(26)
|
(30)
|
(30)
|
(30)
|
(33)
|
(33)
|
(35)
|
(35)
|
(34)
|
(33)
|
(31)
|
(32)
|
(29)
|
(28)
|
(27)
|
(27)
|
(29)
|
(34)
|
(39)
|
(44)
|
(48)
|
(47)
|
(47)
|
(46)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
|
| Other Non-Cash Items |
6
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(2)
|
(1)
|
1
|
4
|
3
|
2
|
4
|
1
|
1
|
1
|
(2)
|
0
|
(0)
|
2
|
1
|
1
|
1
|
(1)
|
(2)
|
(6)
|
(5)
|
(4)
|
(2)
|
4
|
7
|
7
|
3
|
1
|
(2)
|
|
| Cash from Operating Activities |
(18)
N/A
|
(16)
+6%
|
(18)
-12%
|
(18)
-1%
|
(18)
+3%
|
(22)
-21%
|
(23)
-7%
|
(24)
-2%
|
(27)
-14%
|
(26)
+3%
|
(29)
-10%
|
(32)
-10%
|
(31)
+2%
|
(32)
-1%
|
(29)
+9%
|
(28)
+2%
|
(27)
+6%
|
(28)
-5%
|
(28)
0%
|
(29)
-4%
|
(33)
-13%
|
(32)
+4%
|
(32)
0%
|
(34)
-6%
|
(33)
+3%
|
(35)
-8%
|
(38)
-8%
|
(42)
-9%
|
(43)
-3%
|
(44)
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(59)
|
(107)
|
(98)
|
(24)
|
(1)
|
60
|
42
|
26
|
15
|
(21)
|
(23)
|
(29)
|
(87)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+31%
|
(0)
+9%
|
(0)
N/A
|
(0)
+90%
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(54)
N/A
|
(59)
-9%
|
(107)
-82%
|
(98)
+8%
|
(25)
+75%
|
(2)
+93%
|
59
N/A
|
42
-29%
|
26
-40%
|
15
-40%
|
(22)
N/A
|
(23)
-9%
|
(29)
-23%
|
(87)
-204%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
30
|
11
|
11
|
20
|
72
|
61
|
61
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
71
|
129
|
117
|
117
|
60
|
2
|
0
|
0
|
0
|
0
|
0
|
9
|
120
|
121
|
|
| Net Issuance of Debt |
(13)
|
(7)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(13)
|
(11)
|
(10)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(1)
|
(1)
|
(2)
|
(2)
|
11
|
11
|
12
|
12
|
(0)
|
2
|
3
|
7
|
10
|
8
|
7
|
3
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
6
|
10
|
61
|
61
|
56
|
51
|
|
| Cash from Financing Activities |
16
N/A
|
3
-80%
|
4
+10%
|
16
+328%
|
82
+430%
|
72
-13%
|
73
+2%
|
63
-13%
|
(0)
N/A
|
16
N/A
|
17
+4%
|
21
+25%
|
24
+13%
|
8
-68%
|
21
+171%
|
16
-23%
|
69
+333%
|
124
+80%
|
111
-11%
|
110
-1%
|
47
-58%
|
(7)
N/A
|
(8)
-10%
|
(6)
+21%
|
7
N/A
|
10
+53%
|
61
+518%
|
70
+14%
|
176
+150%
|
172
-2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(13)
-972%
|
(15)
-12%
|
(3)
+80%
|
64
N/A
|
50
-22%
|
50
+0%
|
40
-21%
|
(27)
N/A
|
(10)
+62%
|
(12)
-20%
|
(11)
+10%
|
(8)
+30%
|
(24)
-209%
|
(8)
+66%
|
(12)
-53%
|
(12)
+6%
|
37
N/A
|
(24)
N/A
|
(17)
+28%
|
(11)
+37%
|
(41)
-271%
|
20
N/A
|
3
-87%
|
(1)
N/A
|
(10)
-1 517%
|
2
N/A
|
5
+200%
|
104
+1 939%
|
41
-60%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(18)
N/A
|
(16)
+6%
|
(18)
-12%
|
(19)
-1%
|
(18)
+3%
|
(22)
-21%
|
(23)
-6%
|
(24)
-2%
|
(27)
-14%
|
(26)
+3%
|
(29)
-10%
|
(32)
-10%
|
(31)
+2%
|
(32)
-1%
|
(29)
+9%
|
(28)
+2%
|
(27)
+6%
|
(28)
-5%
|
(28)
-1%
|
(30)
-4%
|
(33)
-13%
|
(32)
+4%
|
(32)
+0%
|
(34)
-5%
|
(33)
+3%
|
(35)
-8%
|
(38)
-8%
|
(42)
-9%
|
(43)
-3%
|
(44)
-2%
|
|