Trevi Therapeutics Inc
NASDAQ:TRVI
Income Statement
Earnings Waterfall
Trevi Therapeutics Inc
Income Statement
Trevi Therapeutics Inc
| Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(18)
|
(20)
|
(23)
|
(26)
|
(27)
|
(30)
|
(30)
|
(30)
|
(32)
|
(32)
|
(34)
|
(33)
|
(32)
|
(31)
|
(30)
|
(32)
|
(30)
|
(30)
|
(31)
|
(32)
|
(34)
|
(38)
|
(43)
|
(48)
|
(52)
|
(51)
|
(51)
|
(51)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
|
| Research & Development |
(11)
|
(14)
|
(15)
|
(17)
|
(19)
|
(19)
|
(22)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(22)
|
(20)
|
(20)
|
(21)
|
(21)
|
(24)
|
(27)
|
(32)
|
(37)
|
(39)
|
(38)
|
(38)
|
(37)
|
|
| Operating Income |
(15)
N/A
|
(18)
-25%
|
(20)
-9%
|
(23)
-15%
|
(26)
-12%
|
(27)
-3%
|
(30)
-14%
|
(30)
+0%
|
(30)
+1%
|
(32)
-8%
|
(32)
+2%
|
(34)
-6%
|
(33)
+1%
|
(32)
+3%
|
(31)
+3%
|
(30)
+4%
|
(32)
-5%
|
(30)
+5%
|
(30)
-2%
|
(31)
-2%
|
(32)
-2%
|
(34)
-7%
|
(38)
-13%
|
(43)
-12%
|
(48)
-12%
|
(52)
-7%
|
(51)
+2%
|
(51)
-1%
|
(51)
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
|
| Total Other Income |
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(17)
N/A
|
(21)
-21%
|
(21)
-4%
|
(24)
-12%
|
(26)
-7%
|
(26)
-2%
|
(30)
-14%
|
(30)
0%
|
(30)
0%
|
(33)
-10%
|
(33)
+0%
|
(35)
-7%
|
(35)
+0%
|
(34)
+3%
|
(33)
+3%
|
(31)
+5%
|
(32)
-3%
|
(29)
+9%
|
(28)
+3%
|
(27)
+3%
|
(27)
+2%
|
(29)
-8%
|
(34)
-16%
|
(39)
-14%
|
(44)
-14%
|
(48)
-9%
|
(47)
+2%
|
(47)
-1%
|
(46)
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(17)
|
(21)
|
(21)
|
(24)
|
(26)
|
(26)
|
(30)
|
(30)
|
(30)
|
(33)
|
(33)
|
(35)
|
(35)
|
(34)
|
(33)
|
(31)
|
(32)
|
(29)
|
(28)
|
(27)
|
(27)
|
(29)
|
(34)
|
(39)
|
(44)
|
(48)
|
(47)
|
(47)
|
(46)
|
|
| Net Income (Common) |
(22)
N/A
|
(26)
-18%
|
(27)
-4%
|
(27)
-3%
|
(28)
-1%
|
(27)
+3%
|
(29)
-9%
|
(30)
-2%
|
(30)
0%
|
(33)
-10%
|
(33)
+0%
|
(35)
-7%
|
(35)
+0%
|
(34)
+3%
|
(33)
+3%
|
(31)
+5%
|
(32)
-3%
|
(29)
+9%
|
(28)
+3%
|
(27)
+3%
|
(27)
+2%
|
(29)
-9%
|
(34)
-16%
|
(39)
-14%
|
(44)
-14%
|
(48)
-9%
|
(47)
+2%
|
(47)
-1%
|
(46)
+3%
|
|
| EPS (Diluted) |
-1.41
N/A
|
-1.66
-18%
|
-1.73
-4%
|
-1.53
+12%
|
-1.54
-1%
|
-2.28
-48%
|
-1.64
+28%
|
-1.67
-2%
|
-1.64
+2%
|
-1.81
-10%
|
-1.68
+7%
|
-1.74
-4%
|
-1.61
+7%
|
-1.49
+7%
|
-1.06
+29%
|
-0.78
+26%
|
-0.46
+41%
|
-0.45
+2%
|
-0.28
+38%
|
-0.27
+4%
|
-0.26
+4%
|
-0.29
-12%
|
-0.34
-17%
|
-0.39
-15%
|
-0.44
-13%
|
-0.47
-7%
|
-0.39
+17%
|
-0.36
+8%
|
-0.31
+14%
|
|