T

Telesat Corp
NASDAQ:TSAT

Watchlist Manager
Telesat Corp
NASDAQ:TSAT
Watchlist
Price: 32.07 USD -8.4% Market Closed
Market Cap: 450.5m USD

Intrinsic Value

The intrinsic value of one TSAT stock under the Base Case scenario is 62.79 USD. Compared to the current market price of 32.07 USD, Telesat Corp is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TSAT Intrinsic Value
62.79 USD
Undervaluation 49%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Telesat Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about TSAT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TSAT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Telesat Corp.

Explain Valuation
Compare TSAT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TSAT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telesat Corp

Current Assets 840.5m
Cash & Short-Term Investments 483m
Receivables 61.5m
Other Current Assets 296m
Non-Current Assets 6.1B
Long-Term Investments 17.7m
PP&E 2.7B
Intangibles 3B
Other Non-Current Assets 407.5m
Current Liabilities 204.4m
Accounts Payable 111.6m
Other Current Liabilities 92.8m
Non-Current Liabilities 6.1B
Long-Term Debt 3.3B
Other Non-Current Liabilities 2.7B
Efficiency

Free Cash Flow Analysis
Telesat Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telesat Corp

Revenue
451.9m CAD
Cost of Revenue
-25.8m CAD
Gross Profit
426.1m CAD
Operating Expenses
-335.8m CAD
Operating Income
90.3m CAD
Other Expenses
-246.4m CAD
Net Income
-156.1m CAD
Fundamental Scores

TSAT Profitability Score
Profitability Due Diligence

Telesat Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
43/100
Profitability
Score

Telesat Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

TSAT Solvency Score
Solvency Due Diligence

Telesat Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
25/100
Solvency
Score

Telesat Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TSAT Price Targets Summary
Telesat Corp

Wall Street analysts forecast TSAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TSAT is 50.32 USD with a low forecast of 26.93 USD and a high forecast of 75.6 USD.

Lowest
Price Target
26.93 USD
16% Downside
Average
Price Target
50.32 USD
57% Upside
Highest
Price Target
75.6 USD
136% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TSAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

TSAT News

Other Videos
What is the Intrinsic Value of one TSAT stock?

The intrinsic value of one TSAT stock under the Base Case scenario is 62.79 USD.

Is TSAT stock undervalued or overvalued?

Compared to the current market price of 32.07 USD, Telesat Corp is Undervalued by 49%.

Back to Top