T

Telesat Corp
NASDAQ:TSAT

Watchlist Manager
Telesat Corp
NASDAQ:TSAT
Watchlist
Price: 30.15 USD 6.16% Market Closed
Market Cap: $423.5m

Relative Value

The Relative Value of one TSAT stock under the Base Case scenario is hidden USD. Compared to the current market price of 30.15 USD, Telesat Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TSAT Competitors Multiples
Telesat Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Telesat Corp
NASDAQ:TSAT
446.2m USD 1.4 -4 20.4 52.5
US
AST SpaceMobile Inc
NASDAQ:ASTS
41B USD 2 214.7 -135.1 -168 -142.2
US
EchoStar Corp
NASDAQ:SATS
36.4B USD 2.4 -2.8 41.5 -103.5
US
Lumen Technologies Inc
NYSE:LUMN
8.8B USD 0.7 -5.3 8 141
US
Globalstar Inc
AMEX:GSAT
8.2B USD 31.6 -167.9 83.7 829.2
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.2T IDR 81.1 110.7 444.4 444.4
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.1 -103.4
BM
Liberty Global Ltd
F:3O41
2.9B EUR 1 -1.8 73.8 -119
MY
TIME dotCom Bhd
KLSE:TIMECOM
11B MYR 6.3 25.1 20.8 20.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 449.5 1 988.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 017.5 33.3 33.3
P/E Multiple
Earnings Growth PEG
CA
T
Telesat Corp
NASDAQ:TSAT
Average P/E: 293.8
Negative Multiple: -4
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -135.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.8 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.3 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -167.9 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.1
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 017.5
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
T
Telesat Corp
NASDAQ:TSAT
Average EV/EBITDA: 224
20.4
-20%
N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -168 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
41.5
7%
5.9
US
Lumen Technologies Inc
NYSE:LUMN
8
1%
8
US
G
Globalstar Inc
AMEX:GSAT
83.7
29%
2.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.1
11%
5.8
BM
Liberty Global Ltd
F:3O41
73.8
11%
6.7
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 449.5
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.3
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
T
Telesat Corp
NASDAQ:TSAT
Average EV/EBIT: 501.3
52.5
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -142.2 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -103.5 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
141
12%
11.7
US
G
Globalstar Inc
AMEX:GSAT
829.2
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.4 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -119 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 988.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.3
19%
1.8