Tower Semiconductor Ltd
NASDAQ:TSEM

Watchlist Manager
Tower Semiconductor Ltd Logo
Tower Semiconductor Ltd
NASDAQ:TSEM
Watchlist
Price: 36.81 USD -2.15% Market Closed
Updated: May 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3B
+2%
Assets
Growth Rates:
1 Year
+16%
3 Years
+43%
5 Years
+61%
7 Years
+109%
10 Years
+205%
514.3m
+6%
Liabilities
Growth Rates:
1 Year
-14%
3 Years
-14%
5 Years
-11%
7 Years
-25%
10 Years
-34%
2.5B
+1%
Equity
Growth Rates:
1 Year
+25%
3 Years
+67%
5 Years
+94%
7 Years
+230%
10 Years
+1 131%

Balance Sheet Decomposition
Tower Semiconductor Ltd

3B
Assets
514.3m
Liabilities
3B
Assets
514.3m
Liabilities
Current Assets 1.7B
Cash & Short-Term Investments 1.2B
Receivables 159.4m
Other Current Assets 341.4m
Non-Current Assets 1.2B
PP&E 1.2B
Intangibles 11.7m
Other Non-Current Assets 41.2m
Current Liabilities 323.9m
Accounts Payable 169.5m
Other Current Liabilities 154.4m
Non-Current Liabilities 190.4m
Long-Term Debt 151.7m
Other Non-Current Liabilities 38.7m

Balance Sheet
Tower Semiconductor Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
187
176
355
446
385
356
212
211
341
261
Cash Equivalents
187
176
355
446
385
356
212
211
341
261
Short-Term Investments
0
0
0
114
256
392
499
554
665
976
Total Receivables
105
117
156
159
157
135
174
150
176
177
Accounts Receivables
99
110
141
150
153
127
162
142
153
154
Other Receivables
6
7
15
9
4
8
12
8
23
23
Inventory
88
106
138
143
171
192
199
235
302
283
Other Current Assets
14
49
50
12
19
14
19
47
12
13
Total Current Assets
394
447
698
874
988
1 089
1 103
1 196
1 495
1 709
PP&E Net
419
460
617
635
657
700
858
891
973
1 166
PP&E Gross
419
460
617
635
657
700
858
891
973
1 166
Accumulated Depreciation
1 517
1 641
1 810
1 990
2 173
2 366
2 589
2 809
3 044
3 251
Intangible Assets
42
35
28
20
13
10
11
12
7
5
Goodwill
7
7
7
7
7
7
7
7
7
7
Long-Term Investments
12
12
26
26
36
40
41
40
9
8
Other Long-Term Assets
10
6
4
111
88
87
74
86
57
23
Other Assets
7
7
7
7
7
7
7
7
7
7
Total Assets
884
N/A
965
+9%
1 380
+43%
1 674
+21%
1 790
+7%
1 933
+8%
2 094
+8%
2 231
+7%
2 548
+14%
2 919
+15%
Liabilities
Accounts Payable
99
92
99
115
104
119
97
79
151
139
Accrued Liabilities
0
2
5
3
1
8
7
5
3
4
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
120
33
48
106
11
59
100
79
59
56
Other Current Liabilities
82
84
95
78
88
67
69
113
174
78
Total Current Liabilities
300
211
247
302
204
253
273
276
387
277
Long-Term Debt
267
256
296
229
257
235
271
221
203
166
Deferred Income Tax
75
70
95
64
50
45
41
24
13
10
Minority Interest
9
12
7
6
7
8
3
7
3
5
Other Liabilities
46
43
59
49
43
53
54
94
56
38
Total Liabilities
679
N/A
568
-16%
690
+21%
638
-8%
547
-14%
578
+6%
636
+10%
609
-4%
656
+8%
486
-26%
Equity
Common Stock
235
327
369
392
419
426
431
436
440
444
Retained Earnings
1 244
1 274
1 071
773
637
547
466
315
51
468
Additional Paid In Capital
1 199
1 322
1 360
1 369
1 401
1 395
1 393
1 389
1 384
1 381
Treasury Stock
9
9
9
9
9
9
9
9
9
9
Other Equity
24
31
41
58
70
90
108
122
127
149
Total Equity
205
N/A
397
+94%
690
+74%
1 036
+50%
1 243
+20%
1 355
+9%
1 458
+8%
1 622
+11%
1 891
+17%
2 432
+29%
Total Liabilities & Equity
884
N/A
965
+9%
1 380
+43%
1 674
+21%
1 790
+7%
1 933
+8%
2 094
+8%
2 231
+7%
2 548
+14%
2 919
+15%
Shares Outstanding
Common Shares Outstanding
58
82
93
99
105
107
108
109
110
111

See Also

Summary
TSEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TSEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TSEM stock valuation using valuation multiples.
Wall Street Estimates
TSEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TSEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.