Tower Semiconductor Ltd
NASDAQ:TSEM
Balance Sheet
Balance Sheet Decomposition
Tower Semiconductor Ltd
Tower Semiconductor Ltd
Balance Sheet
Tower Semiconductor Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
12
|
82
|
7
|
40
|
45
|
35
|
82
|
100
|
101
|
123
|
123
|
187
|
176
|
355
|
446
|
385
|
356
|
212
|
211
|
341
|
261
|
272
|
235
|
|
| Cash Equivalents |
8
|
12
|
82
|
7
|
40
|
45
|
35
|
82
|
100
|
101
|
123
|
123
|
187
|
176
|
355
|
446
|
385
|
356
|
212
|
211
|
341
|
261
|
272
|
235
|
|
| Short-Term Investments |
11
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
256
|
392
|
499
|
554
|
665
|
976
|
946
|
917
|
|
| Total Receivables |
29
|
23
|
31
|
26
|
37
|
50
|
48
|
43
|
73
|
80
|
85
|
91
|
105
|
117
|
156
|
159
|
157
|
135
|
174
|
150
|
176
|
177
|
240
|
223
|
|
| Accounts Receivables |
8
|
12
|
19
|
17
|
32
|
45
|
46
|
41
|
67
|
75
|
79
|
80
|
99
|
110
|
141
|
150
|
153
|
127
|
162
|
142
|
153
|
154
|
212
|
223
|
|
| Other Receivables |
21
|
11
|
11
|
9
|
5
|
5
|
2
|
3
|
5
|
5
|
5
|
11
|
6
|
7
|
15
|
9
|
4
|
8
|
12
|
8
|
23
|
23
|
28
|
0
|
|
| Inventory |
10
|
19
|
26
|
24
|
35
|
28
|
41
|
32
|
43
|
69
|
66
|
65
|
88
|
106
|
138
|
143
|
171
|
192
|
199
|
235
|
302
|
283
|
268
|
257
|
|
| Other Current Assets |
1
|
2
|
2
|
33
|
2
|
2
|
7
|
10
|
106
|
16
|
24
|
12
|
14
|
49
|
50
|
12
|
19
|
14
|
19
|
47
|
12
|
13
|
34
|
78
|
|
| Total Current Assets |
59
|
56
|
140
|
90
|
114
|
124
|
131
|
168
|
322
|
266
|
298
|
290
|
394
|
447
|
698
|
874
|
988
|
1 089
|
1 103
|
1 196
|
1 495
|
1 709
|
1 760
|
1 710
|
|
| PP&E Net |
487
|
563
|
609
|
511
|
533
|
502
|
450
|
371
|
375
|
499
|
435
|
350
|
419
|
460
|
617
|
635
|
657
|
700
|
858
|
891
|
973
|
1 166
|
1 294
|
1 578
|
|
| PP&E Gross |
0
|
0
|
0
|
511
|
533
|
502
|
450
|
371
|
375
|
499
|
435
|
0
|
419
|
460
|
617
|
635
|
657
|
700
|
858
|
891
|
973
|
1 166
|
1 294
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
437
|
597
|
720
|
823
|
926
|
965
|
1 090
|
1 236
|
0
|
1 517
|
1 641
|
1 810
|
1 990
|
2 173
|
2 366
|
2 589
|
2 809
|
3 044
|
3 251
|
3 459
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
61
|
45
|
35
|
81
|
68
|
54
|
59
|
48
|
32
|
42
|
35
|
28
|
20
|
13
|
10
|
11
|
12
|
7
|
5
|
3
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
|
| Long-Term Investments |
18
|
21
|
5
|
0
|
15
|
15
|
30
|
29
|
31
|
13
|
13
|
15
|
12
|
12
|
26
|
26
|
36
|
40
|
41
|
40
|
9
|
8
|
9
|
0
|
|
| Other Long-Term Assets |
158
|
158
|
94
|
16
|
7
|
11
|
9
|
8
|
12
|
14
|
14
|
12
|
10
|
6
|
4
|
111
|
88
|
87
|
74
|
86
|
57
|
23
|
7
|
34
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
|
| Total Assets |
723
N/A
|
797
+10%
|
848
+6%
|
679
-20%
|
714
+5%
|
687
-4%
|
707
+3%
|
651
-8%
|
802
+23%
|
857
+7%
|
814
-5%
|
706
-13%
|
884
+25%
|
965
+9%
|
1 380
+43%
|
1 674
+21%
|
1 790
+7%
|
1 933
+8%
|
2 094
+8%
|
2 231
+7%
|
2 548
+14%
|
2 919
+15%
|
3 080
+6%
|
3 322
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
76
|
40
|
65
|
60
|
61
|
57
|
50
|
45
|
62
|
125
|
81
|
66
|
99
|
92
|
99
|
115
|
104
|
119
|
97
|
79
|
151
|
139
|
131
|
124
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
12
|
10
|
0
|
16
|
19
|
35
|
0
|
0
|
0
|
2
|
5
|
3
|
1
|
8
|
7
|
5
|
3
|
4
|
4
|
0
|
|
| Short-Term Debt |
4
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
122
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
28
|
10
|
8
|
8
|
4
|
0
|
0
|
50
|
36
|
120
|
33
|
48
|
106
|
11
|
59
|
100
|
79
|
59
|
56
|
44
|
28
|
|
| Other Current Liabilities |
8
|
10
|
11
|
9
|
1
|
3
|
42
|
26
|
47
|
22
|
38
|
37
|
82
|
84
|
95
|
78
|
88
|
67
|
69
|
113
|
174
|
78
|
106
|
112
|
|
| Total Current Liabilities |
88
|
50
|
76
|
96
|
84
|
77
|
107
|
97
|
250
|
230
|
169
|
140
|
300
|
211
|
247
|
302
|
204
|
253
|
273
|
276
|
387
|
277
|
285
|
264
|
|
| Long-Term Debt |
275
|
454
|
524
|
542
|
516
|
497
|
432
|
429
|
360
|
302
|
289
|
317
|
267
|
256
|
296
|
229
|
257
|
235
|
271
|
221
|
203
|
166
|
128
|
133
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
26
|
14
|
75
|
70
|
95
|
64
|
50
|
45
|
41
|
24
|
13
|
10
|
10
|
21
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
12
|
7
|
6
|
7
|
8
|
3
|
7
|
3
|
5
|
13
|
0
|
|
| Other Liabilities |
77
|
93
|
80
|
71
|
74
|
68
|
57
|
69
|
74
|
130
|
110
|
94
|
46
|
43
|
59
|
49
|
43
|
53
|
54
|
94
|
56
|
38
|
17
|
0
|
|
| Total Liabilities |
440
N/A
|
597
+36%
|
680
+14%
|
709
+4%
|
675
-5%
|
642
-5%
|
595
-7%
|
595
0%
|
684
+15%
|
683
0%
|
594
-13%
|
565
-5%
|
679
+20%
|
568
-16%
|
690
+21%
|
638
-8%
|
547
-14%
|
578
+6%
|
636
+10%
|
609
-4%
|
656
+8%
|
486
-26%
|
427
-12%
|
418
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
13
|
16
|
17
|
24
|
30
|
40
|
50
|
68
|
83
|
87
|
0
|
235
|
327
|
369
|
392
|
419
|
426
|
431
|
436
|
440
|
444
|
447
|
0
|
|
| Retained Earnings |
123
|
235
|
357
|
560
|
728
|
797
|
902
|
1 009
|
1 052
|
1 070
|
1 141
|
0
|
1 244
|
1 274
|
1 071
|
773
|
637
|
547
|
466
|
315
|
51
|
468
|
675
|
0
|
|
| Additional Paid In Capital |
403
|
430
|
518
|
522
|
571
|
631
|
674
|
692
|
771
|
820
|
1 243
|
0
|
1 199
|
1 322
|
1 360
|
1 369
|
1 401
|
1 395
|
1 393
|
1 389
|
1 384
|
1 381
|
1 378
|
0
|
|
| Treasury Stock |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
181
|
190
|
309
|
333
|
340
|
351
|
39
|
141
|
24
|
31
|
41
|
58
|
70
|
90
|
108
|
122
|
127
|
149
|
162
|
2 905
|
|
| Total Equity |
283
N/A
|
200
-29%
|
168
-16%
|
30
N/A
|
40
N/A
|
45
+13%
|
112
+150%
|
56
-50%
|
118
+110%
|
175
+48%
|
220
+26%
|
141
-36%
|
205
+45%
|
397
+94%
|
690
+74%
|
1 036
+50%
|
1 243
+20%
|
1 355
+9%
|
1 458
+8%
|
1 622
+11%
|
1 891
+17%
|
2 432
+29%
|
2 653
+9%
|
2 905
+9%
|
|
| Total Liabilities & Equity |
723
N/A
|
797
+10%
|
848
+6%
|
679
-20%
|
714
+5%
|
687
-4%
|
707
+3%
|
651
-8%
|
802
+23%
|
857
+7%
|
814
-5%
|
706
-13%
|
884
+25%
|
965
+9%
|
1 380
+43%
|
1 674
+21%
|
1 790
+7%
|
1 933
+8%
|
2 094
+8%
|
2 231
+7%
|
2 548
+14%
|
2 919
+15%
|
3 080
+6%
|
3 322
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
4
|
5
|
7
|
8
|
11
|
13
|
12
|
21
|
22
|
48
|
58
|
82
|
93
|
99
|
105
|
107
|
108
|
109
|
110
|
111
|
112
|
112
|
|