Tower Semiconductor Ltd
NASDAQ:TSEM

Watchlist Manager
Tower Semiconductor Ltd Logo
Tower Semiconductor Ltd
NASDAQ:TSEM
Watchlist
Price: 112.59 USD -1.98% Market Closed
Market Cap: 12.6B USD

Relative Value

The Relative Value of one TSEM stock under the Base Case scenario is hidden USD. Compared to the current market price of 112.59 USD, Tower Semiconductor Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
43
Median 3Y
2.9
Median 5Y
2.8
Industry
3.4
Forward
7.9
vs History
0
vs Industry
36
Median 3Y
17.5
Median 5Y
24.6
Industry
30.3
Forward
50.7
vs History
0
vs Industry
47
Median 3Y
9.4
Median 5Y
9.8
Industry
19.2
vs History
0
vs Industry
34
Median 3Y
13.9
Median 5Y
-27.6
Industry
25.6
vs History
0
vs Industry
57
Median 3Y
1.8
Median 5Y
2.1
Industry
2.6
vs History
0
vs Industry
49
Median 3Y
2.4
Median 5Y
2.3
Industry
3.7
Forward
7.2
vs History
0
vs Industry
43
Median 3Y
9.2
Median 5Y
9.9
Industry
12.2
vs History
0
vs Industry
50
Median 3Y
7.2
Median 5Y
7.4
Industry
18.8
Forward
22.8
vs History
0
vs Industry
35
Median 3Y
15.9
Median 5Y
19.3
Industry
25.4
Forward
53.9
vs History
0
vs Industry
50
Median 3Y
7.6
Median 5Y
8.2
Industry
19.4
vs History
3
vs Industry
4
Median 3Y
11.1
Median 5Y
17.5
Industry
24.8
vs History
0
vs Industry
44
Median 3Y
2.2
Median 5Y
2.2
Industry
2.1

Multiples Across Competitors

TSEM Competitors Multiples
Tower Semiconductor Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Tower Semiconductor Ltd
NASDAQ:TSEM
12.6B USD 8.3 64.4 24.4 67.7
US
NVIDIA Corp
NASDAQ:NVDA
4.2T USD 22.2 41.9 36.2 37.1
US
Broadcom Inc
NASDAQ:AVGO
1.5T USD 24.1 66.6 45.1 60.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37.1T TWD 10.2 23.4 14.1 19.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
321.5B USD 10 97.2 54.4 112.6
KR
SK Hynix Inc
KRX:000660
383.2T KRW 4.6 10.7 7.5 10.3
US
Micron Technology Inc
NASDAQ:MU
253B USD 6.8 29.6 14.1 26
US
Qualcomm Inc
NASDAQ:QCOM
185.1B USD 4.2 33.4 13.6 15.3
US
Intel Corp
NASDAQ:INTC
171.8B USD 3.2 867.7 16.5 -1 778.2
US
Texas Instruments Inc
NASDAQ:TXN
158.6B USD 9.2 31.6 21.2 27.8
US
Analog Devices Inc
NASDAQ:ADI
132.7B USD 12 58.5 27.5 45.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Tower Semiconductor Ltd
NASDAQ:TSEM
Average EV/EBIT: 42.2
67.7
43%
1.6
US
NVIDIA Corp
NASDAQ:NVDA
37.1
51%
0.7
US
Broadcom Inc
NASDAQ:AVGO
60.1
50%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
19.6
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
112.6
111%
1
KR
SK Hynix Inc
KRX:000660
10.3
50%
0.2
US
Micron Technology Inc
NASDAQ:MU
26
42%
0.6
US
Qualcomm Inc
NASDAQ:QCOM
15.3
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 778.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
27.8
16%
1.7
US
Analog Devices Inc
NASDAQ:ADI
45.8
34%
1.3