TTEC Holdings Inc
NASDAQ:TTEC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
TTEC Holdings Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
(7)
|
5
|
9
|
(20)
|
(12)
|
(57)
|
(63)
|
(31)
|
(32)
|
11
|
21
|
24
|
25
|
27
|
28
|
26
|
29
|
37
|
37
|
51
|
63
|
60
|
63
|
56
|
58
|
71
|
78
|
77
|
73
|
69
|
69
|
76
|
74
|
71
|
69
|
54
|
51
|
60
|
66
|
78
|
84
|
67
|
70
|
74
|
76
|
82
|
72
|
72
|
74
|
80
|
75
|
77
|
76
|
74
|
71
|
66
|
58
|
55
|
55
|
37
|
46
|
49
|
52
|
11
|
(4)
|
(13)
|
(22)
|
40
|
54
|
62
|
75
|
85
|
89
|
109
|
113
|
129
|
160
|
179
|
172
|
158
|
141
|
118
|
125
|
117
|
100
|
75
|
52
|
18
|
(2)
|
(303)
|
(323)
|
(311)
|
(308)
|
(18)
|
(10)
|
|
| Depreciation & Amortization |
58
|
58
|
57
|
56
|
58
|
56
|
57
|
58
|
59
|
61
|
61
|
60
|
59
|
58
|
57
|
56
|
54
|
52
|
50
|
52
|
52
|
54
|
56
|
56
|
56
|
58
|
60
|
60
|
59
|
58
|
56
|
57
|
57
|
56
|
55
|
52
|
50
|
49
|
48
|
47
|
45
|
43
|
42
|
41
|
41
|
42
|
43
|
44
|
46
|
49
|
52
|
54
|
57
|
59
|
60
|
62
|
64
|
66
|
68
|
69
|
69
|
66
|
65
|
64
|
65
|
68
|
68
|
69
|
69
|
68
|
68
|
68
|
69
|
71
|
73
|
76
|
79
|
81
|
87
|
93
|
97
|
103
|
104
|
106
|
112
|
111
|
110
|
108
|
101
|
101
|
101
|
99
|
98
|
96
|
93
|
91
|
|
| Change in Deffered Taxes |
(8)
|
(9)
|
1
|
1
|
(12)
|
(12)
|
10
|
12
|
17
|
16
|
(6)
|
(11)
|
(2)
|
(4)
|
(3)
|
(17)
|
(20)
|
(19)
|
(25)
|
(7)
|
(9)
|
(7)
|
(6)
|
(3)
|
(1)
|
(3)
|
3
|
(2)
|
1
|
0
|
(2)
|
6
|
6
|
9
|
7
|
3
|
(3)
|
1
|
7
|
(0)
|
2
|
(5)
|
(15)
|
(2)
|
2
|
8
|
13
|
6
|
7
|
4
|
9
|
15
|
10
|
7
|
4
|
1
|
9
|
16
|
16
|
10
|
(2)
|
(8)
|
(2)
|
1
|
17
|
17
|
9
|
3
|
(8)
|
(9)
|
(8)
|
(4)
|
(1)
|
6
|
5
|
(1)
|
(5)
|
(11)
|
(14)
|
(4)
|
1
|
(3)
|
(3)
|
(8)
|
(11)
|
(11)
|
(12)
|
(15)
|
(8)
|
(15)
|
40
|
44
|
59
|
73
|
24
|
18
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
6
|
9
|
13
|
13
|
12
|
9
|
10
|
11
|
12
|
15
|
12
|
11
|
12
|
13
|
13
|
14
|
14
|
15
|
16
|
15
|
15
|
15
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
9
|
10
|
11
|
12
|
13
|
13
|
13
|
12
|
12
|
13
|
13
|
13
|
13
|
12
|
13
|
13
|
14
|
14
|
15
|
16
|
16
|
17
|
18
|
18
|
18
|
19
|
21
|
22
|
24
|
23
|
21
|
19
|
16
|
15
|
14
|
|
| Other Non-Cash Items |
44
|
51
|
27
|
23
|
60
|
48
|
55
|
55
|
16
|
14
|
10
|
8
|
13
|
11
|
13
|
13
|
13
|
17
|
15
|
17
|
16
|
17
|
28
|
40
|
32
|
30
|
17
|
7
|
17
|
20
|
24
|
22
|
20
|
19
|
18
|
16
|
16
|
15
|
14
|
19
|
13
|
15
|
14
|
13
|
20
|
17
|
19
|
21
|
22
|
22
|
13
|
15
|
5
|
5
|
14
|
16
|
21
|
17
|
18
|
21
|
46
|
48
|
50
|
36
|
20
|
42
|
41
|
49
|
49
|
33
|
28
|
25
|
22
|
23
|
24
|
41
|
44
|
44
|
43
|
24
|
26
|
24
|
36
|
45
|
46
|
56
|
55
|
56
|
51
|
42
|
277
|
276
|
260
|
260
|
18
|
12
|
|
| Cash Taxes Paid |
23
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
11
|
13
|
18
|
19
|
22
|
23
|
21
|
23
|
9
|
9
|
15
|
16
|
20
|
19
|
17
|
23
|
21
|
21
|
24
|
21
|
25
|
23
|
18
|
18
|
16
|
26
|
25
|
20
|
24
|
14
|
18
|
21
|
16
|
16
|
17
|
16
|
17
|
18
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
20
|
21
|
21
|
20
|
13
|
12
|
14
|
19
|
22
|
33
|
38
|
40
|
38
|
39
|
35
|
36
|
37
|
28
|
45
|
48
|
49
|
84
|
79
|
71
|
70
|
45
|
39
|
43
|
44
|
47
|
45
|
46
|
59
|
51
|
47
|
44
|
31
|
26
|
25
|
|
| Cash Interest Paid |
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
10
|
10
|
11
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
6
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
9
|
10
|
12
|
14
|
15
|
17
|
18
|
17
|
16
|
14
|
13
|
13
|
12
|
12
|
10
|
9
|
9
|
10
|
11
|
13
|
16
|
23
|
35
|
49
|
61
|
71
|
77
|
80
|
81
|
82
|
82
|
82
|
79
|
74
|
|
| Change in Working Capital |
16
|
(13)
|
(3)
|
(5)
|
28
|
38
|
23
|
25
|
(2)
|
39
|
8
|
10
|
18
|
12
|
38
|
26
|
(29)
|
(32)
|
(44)
|
(34)
|
(11)
|
(14)
|
(13)
|
(28)
|
(39)
|
(45)
|
(37)
|
(15)
|
7
|
37
|
48
|
34
|
2
|
1
|
(9)
|
(12)
|
18
|
(9)
|
(20)
|
(78)
|
(25)
|
(33)
|
6
|
15
|
(30)
|
(43)
|
(59)
|
(21)
|
(8)
|
(4)
|
(24)
|
(35)
|
(54)
|
(63)
|
(4)
|
(2)
|
(22)
|
(10)
|
(50)
|
(23)
|
(39)
|
22
|
22
|
(3)
|
1
|
(17)
|
(13)
|
30
|
18
|
35
|
35
|
23
|
64
|
32
|
12
|
12
|
25
|
6
|
5
|
(25)
|
(31)
|
(70)
|
(45)
|
(73)
|
(127)
|
(84)
|
(36)
|
(69)
|
(18)
|
(45)
|
(81)
|
(121)
|
(165)
|
(142)
|
(96)
|
7
|
|
| Cash from Operating Activities |
104
N/A
|
79
-24%
|
86
+9%
|
85
-1%
|
114
+34%
|
118
+3%
|
88
-25%
|
87
-1%
|
59
-32%
|
99
+68%
|
84
-16%
|
88
+5%
|
113
+28%
|
102
-10%
|
131
+29%
|
106
-20%
|
45
-57%
|
47
+4%
|
34
-28%
|
64
+92%
|
99
+54%
|
113
+14%
|
124
+10%
|
127
+2%
|
104
-19%
|
99
-4%
|
114
+15%
|
129
+13%
|
161
+25%
|
188
+17%
|
195
+4%
|
188
-4%
|
161
-15%
|
158
-2%
|
142
-10%
|
128
-10%
|
135
+5%
|
108
-20%
|
108
+0%
|
54
-50%
|
114
+111%
|
104
-9%
|
115
+10%
|
138
+20%
|
107
-22%
|
99
-8%
|
98
0%
|
120
+22%
|
138
+15%
|
145
+5%
|
129
-11%
|
123
-5%
|
94
-24%
|
84
-10%
|
148
+75%
|
148
+0%
|
138
-7%
|
147
+7%
|
106
-28%
|
133
+26%
|
112
-16%
|
174
+56%
|
184
+6%
|
151
-18%
|
113
-25%
|
106
-7%
|
92
-13%
|
130
+40%
|
168
+30%
|
181
+7%
|
185
+2%
|
187
+1%
|
238
+28%
|
220
-7%
|
222
+1%
|
240
+8%
|
272
+13%
|
280
+3%
|
299
+7%
|
260
-13%
|
251
-3%
|
195
-22%
|
210
+7%
|
195
-7%
|
137
-30%
|
172
+26%
|
191
+11%
|
131
-31%
|
145
+10%
|
80
-45%
|
34
-58%
|
(26)
N/A
|
(59)
-125%
|
(22)
+63%
|
22
N/A
|
117
+438%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(54)
|
(39)
|
(32)
|
(37)
|
(41)
|
(81)
|
(84)
|
(81)
|
(84)
|
(49)
|
(44)
|
(39)
|
(42)
|
(36)
|
(38)
|
(43)
|
(41)
|
(50)
|
(53)
|
(65)
|
(68)
|
(66)
|
(67)
|
(59)
|
(61)
|
(63)
|
(69)
|
(70)
|
(66)
|
(59)
|
(44)
|
(37)
|
(29)
|
(27)
|
(27)
|
(23)
|
(27)
|
(24)
|
(27)
|
(31)
|
(40)
|
(43)
|
(46)
|
(52)
|
(41)
|
(38)
|
(37)
|
(39)
|
(50)
|
(61)
|
(71)
|
(71)
|
(68)
|
(66)
|
(63)
|
(65)
|
(67)
|
(69)
|
(65)
|
(56)
|
(51)
|
(48)
|
(53)
|
(56)
|
(52)
|
(48)
|
(39)
|
(40)
|
(44)
|
(49)
|
(55)
|
(56)
|
(61)
|
(64)
|
(64)
|
(64)
|
(60)
|
(55)
|
(52)
|
(53)
|
(60)
|
(66)
|
(73)
|
(84)
|
(84)
|
(81)
|
(81)
|
(74)
|
(68)
|
(68)
|
(63)
|
(50)
|
(45)
|
(37)
|
(30)
|
(35)
|
|
| Other Items |
(21)
|
(11)
|
5
|
9
|
7
|
6
|
4
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
0
|
(48)
|
(48)
|
(46)
|
0
|
0
|
3
|
12
|
0
|
12
|
9
|
4
|
0
|
2
|
2
|
(1)
|
0
|
1
|
(3)
|
(16)
|
(16)
|
(58)
|
(56)
|
(47)
|
(51)
|
(9)
|
(7)
|
(40)
|
(36)
|
(38)
|
(45)
|
(9)
|
(17)
|
(16)
|
(24)
|
(24)
|
(25)
|
(26)
|
(11)
|
(11)
|
(2)
|
(0)
|
(0)
|
(50)
|
(52)
|
(130)
|
(132)
|
(117)
|
(117)
|
(40)
|
(39)
|
(4)
|
(2)
|
0
|
0
|
(102)
|
(107)
|
(107)
|
(141)
|
(53)
|
(48)
|
(530)
|
(496)
|
(482)
|
(481)
|
(142)
|
(142)
|
(142)
|
(142)
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
46
|
46
|
50
|
|
| Cash from Investing Activities |
(75)
N/A
|
(50)
+33%
|
(27)
+47%
|
(29)
-7%
|
(35)
-20%
|
(75)
-116%
|
(80)
-7%
|
(83)
-4%
|
(88)
-6%
|
(51)
+42%
|
(48)
+7%
|
(40)
+17%
|
(42)
-6%
|
(36)
+14%
|
(39)
-6%
|
(42)
-10%
|
(43)
-1%
|
(51)
-19%
|
(100)
-96%
|
(113)
-13%
|
(114)
-1%
|
(112)
+2%
|
(67)
+40%
|
(55)
+18%
|
(49)
+11%
|
(51)
-3%
|
(57)
-11%
|
(61)
-8%
|
(62)
-2%
|
(55)
+11%
|
(42)
+25%
|
(34)
+18%
|
(30)
+13%
|
(28)
+6%
|
(26)
+6%
|
(26)
N/A
|
(43)
-66%
|
(41)
+6%
|
(85)
-109%
|
(88)
-3%
|
(87)
+1%
|
(94)
-8%
|
(55)
+41%
|
(59)
-7%
|
(81)
-37%
|
(74)
+9%
|
(74)
0%
|
(84)
-13%
|
(60)
+29%
|
(79)
-32%
|
(87)
-11%
|
(95)
-8%
|
(92)
+3%
|
(91)
+1%
|
(89)
+2%
|
(76)
+15%
|
(77)
-2%
|
(70)
+9%
|
(65)
+7%
|
(57)
+13%
|
(100)
-77%
|
(100)
+1%
|
(183)
-84%
|
(188)
-3%
|
(169)
+10%
|
(165)
+2%
|
(80)
+52%
|
(79)
+1%
|
(48)
+40%
|
(51)
-7%
|
(55)
-8%
|
(56)
-2%
|
(163)
-192%
|
(172)
-5%
|
(171)
+0%
|
(205)
-20%
|
(112)
+45%
|
(102)
+9%
|
(581)
-469%
|
(548)
+6%
|
(542)
+1%
|
(547)
-1%
|
(215)
+61%
|
(226)
-5%
|
(226)
+0%
|
(223)
+1%
|
(81)
+64%
|
(74)
+9%
|
(68)
+9%
|
(67)
+0%
|
(62)
+8%
|
(49)
+21%
|
0
N/A
|
9
+1 713%
|
16
+81%
|
15
-5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
8
|
8
|
(8)
|
(18)
|
(18)
|
(21)
|
(6)
|
3
|
1
|
1
|
2
|
0
|
(11)
|
(25)
|
(39)
|
(61)
|
(52)
|
(39)
|
(24)
|
3
|
16
|
(2)
|
(25)
|
(31)
|
(39)
|
(21)
|
(71)
|
(87)
|
(88)
|
(111)
|
(38)
|
(29)
|
(46)
|
(40)
|
(53)
|
(78)
|
(91)
|
(81)
|
(80)
|
(49)
|
(39)
|
(49)
|
(53)
|
(80)
|
(67)
|
(70)
|
(77)
|
(56)
|
(67)
|
(62)
|
(52)
|
(57)
|
(42)
|
(32)
|
(26)
|
(16)
|
(19)
|
(40)
|
(57)
|
(74)
|
(77)
|
(55)
|
(34)
|
(16)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(2)
|
(13)
|
(14)
|
(11)
|
(11)
|
29
|
29
|
33
|
35
|
(3)
|
(53)
|
(109)
|
(114)
|
(113)
|
(42)
|
(6)
|
26
|
31
|
59
|
76
|
37
|
5
|
(39)
|
(41)
|
(1)
|
22
|
32
|
69
|
14
|
(16)
|
(55)
|
(110)
|
(83)
|
(51)
|
(29)
|
(4)
|
(4)
|
76
|
115
|
128
|
62
|
10
|
(36)
|
(38)
|
47
|
29
|
31
|
27
|
(10)
|
(21)
|
(16)
|
(8)
|
(5)
|
22
|
12
|
(3)
|
(3)
|
4
|
17
|
11
|
114
|
45
|
117
|
121
|
121
|
114
|
26
|
11
|
(68)
|
(69)
|
(71)
|
(84)
|
(4)
|
448
|
463
|
117
|
86
|
(369)
|
126
|
473
|
399
|
458
|
91
|
146
|
166
|
124
|
(18)
|
7
|
33
|
21
|
13
|
59
|
(22)
|
31
|
(50)
|
40
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
(17)
|
0
|
(18)
|
(18)
|
(18)
|
0
|
(20)
|
(20)
|
(22)
|
(22)
|
(24)
|
(24)
|
(25)
|
0
|
(27)
|
(27)
|
(29)
|
(29)
|
(31)
|
(31)
|
(135)
|
(135)
|
(139)
|
(139)
|
(42)
|
(42)
|
(46)
|
(46)
|
(48)
|
(48)
|
(49)
|
(49)
|
(49)
|
(49)
|
(27)
|
(27)
|
(3)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(10)
|
(10)
|
(10)
|
(9)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
0
|
(1)
|
2
|
3
|
4
|
2
|
(3)
|
(4)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(5)
|
(2)
|
(2)
|
1
|
3
|
1
|
2
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(7)
|
(13)
|
(13)
|
(13)
|
(12)
|
(16)
|
(16)
|
(20)
|
(30)
|
(23)
|
(27)
|
(23)
|
(13)
|
(10)
|
(10)
|
(11)
|
(13)
|
(12)
|
(11)
|
(9)
|
(15)
|
(15)
|
(15)
|
(15)
|
(10)
|
(62)
|
(63)
|
(64)
|
(67)
|
(32)
|
(35)
|
(38)
|
(46)
|
(33)
|
(32)
|
(29)
|
(27)
|
(53)
|
(52)
|
(52)
|
(42)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
|
| Cash from Financing Activities |
8
N/A
|
(5)
N/A
|
(6)
-6%
|
(19)
-239%
|
(29)
-52%
|
11
N/A
|
6
-47%
|
25
+341%
|
32
+30%
|
(12)
N/A
|
(62)
-402%
|
(118)
-91%
|
(123)
-4%
|
(129)
-5%
|
(71)
+45%
|
(49)
+30%
|
(37)
+25%
|
(22)
+40%
|
19
N/A
|
52
+170%
|
38
-27%
|
22
-43%
|
(38)
N/A
|
(61)
-62%
|
(30)
+51%
|
(20)
+35%
|
7
N/A
|
(8)
N/A
|
(76)
-869%
|
(107)
-41%
|
(170)
-59%
|
(152)
+10%
|
(115)
+24%
|
(100)
+13%
|
(72)
+28%
|
(61)
+16%
|
(86)
-42%
|
(17)
+80%
|
33
N/A
|
49
+50%
|
16
-67%
|
(28)
N/A
|
(83)
-197%
|
(91)
-10%
|
(35)
+62%
|
(39)
-13%
|
(45)
-13%
|
(55)
-23%
|
(71)
-29%
|
(95)
-34%
|
(92)
+3%
|
(73)
+20%
|
(74)
-1%
|
(41)
+45%
|
(45)
-10%
|
(54)
-21%
|
(57)
-6%
|
(54)
+5%
|
(64)
-18%
|
(91)
-42%
|
(2)
+98%
|
(64)
-3 881%
|
33
N/A
|
58
+77%
|
72
+23%
|
75
+5%
|
(9)
N/A
|
(23)
-148%
|
(102)
-348%
|
(109)
-7%
|
(112)
-3%
|
(126)
-12%
|
(47)
+62%
|
409
N/A
|
370
-10%
|
23
-94%
|
(112)
N/A
|
(570)
-408%
|
(45)
+92%
|
299
N/A
|
320
+7%
|
370
+16%
|
13
-97%
|
69
+438%
|
89
+29%
|
49
-45%
|
(120)
N/A
|
(94)
+21%
|
(68)
+28%
|
(71)
-4%
|
(29)
+59%
|
18
N/A
|
(38)
N/A
|
16
N/A
|
(62)
N/A
|
29
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
5
|
3
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(6)
|
1
|
0
|
(14)
|
(16)
|
(20)
|
(16)
|
(6)
|
(5)
|
(2)
|
(5)
|
2
|
5
|
6
|
7
|
9
|
7
|
5
|
(7)
|
(26)
|
(33)
|
(27)
|
(10)
|
6
|
12
|
4
|
3
|
5
|
6
|
7
|
(4)
|
(6)
|
1
|
(1)
|
13
|
17
|
12
|
1
|
(7)
|
(14)
|
(22)
|
(3)
|
(13)
|
(9)
|
(7)
|
(18)
|
(20)
|
(21)
|
(13)
|
(15)
|
(10)
|
(15)
|
(20)
|
(12)
|
(4)
|
3
|
(1)
|
(10)
|
(13)
|
(15)
|
(11)
|
(2)
|
(3)
|
(0)
|
(7)
|
(5)
|
3
|
6
|
11
|
9
|
0
|
(7)
|
(6)
|
(18)
|
(23)
|
(14)
|
(11)
|
0
|
13
|
(2)
|
(1)
|
(8)
|
(4)
|
8
|
3
|
7
|
0
|
|
| Net Change in Cash |
37
N/A
|
29
-22%
|
57
+98%
|
36
-36%
|
49
+34%
|
52
+7%
|
8
-84%
|
24
+185%
|
(2)
N/A
|
30
N/A
|
(25)
N/A
|
(70)
-184%
|
(67)
+4%
|
(79)
-18%
|
2
N/A
|
(2)
N/A
|
(41)
-1 848%
|
(32)
+22%
|
(50)
-56%
|
(1)
+98%
|
26
N/A
|
28
+8%
|
26
-8%
|
18
-31%
|
33
+82%
|
36
+8%
|
70
+96%
|
53
-24%
|
(3)
N/A
|
(7)
-112%
|
(43)
-513%
|
(8)
+80%
|
22
N/A
|
43
+98%
|
48
+11%
|
45
-7%
|
10
-78%
|
56
+458%
|
63
+13%
|
11
-83%
|
37
+249%
|
(17)
N/A
|
(24)
-43%
|
1
N/A
|
8
+1 250%
|
(2)
N/A
|
(20)
-770%
|
(26)
-28%
|
(7)
+75%
|
(50)
-674%
|
(53)
-5%
|
(57)
-8%
|
(81)
-41%
|
(54)
+33%
|
(4)
+93%
|
(1)
+66%
|
(17)
-1 208%
|
10
N/A
|
(39)
N/A
|
(25)
+35%
|
(5)
+80%
|
(9)
-78%
|
23
N/A
|
18
-23%
|
19
+10%
|
15
-21%
|
(7)
N/A
|
15
N/A
|
4
-75%
|
10
+162%
|
16
+61%
|
2
-88%
|
27
+1 417%
|
451
+1 551%
|
416
-8%
|
61
-85%
|
54
-12%
|
(382)
N/A
|
(318)
+17%
|
11
N/A
|
22
+95%
|
12
-44%
|
(10)
N/A
|
14
N/A
|
(14)
N/A
|
(13)
+9%
|
(10)
+21%
|
(24)
-144%
|
7
N/A
|
(60)
N/A
|
(66)
-10%
|
(61)
+7%
|
(89)
-45%
|
7
N/A
|
(17)
N/A
|
162
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
50
N/A
|
40
-19%
|
54
+35%
|
48
-12%
|
73
+53%
|
36
-50%
|
4
-90%
|
6
+66%
|
(25)
N/A
|
51
N/A
|
40
-22%
|
49
+23%
|
71
+45%
|
66
-7%
|
93
+41%
|
63
-32%
|
4
-94%
|
(3)
N/A
|
(19)
-537%
|
(1)
+96%
|
32
N/A
|
48
+50%
|
58
+21%
|
69
+19%
|
42
-38%
|
36
-15%
|
45
+25%
|
59
+30%
|
95
+61%
|
129
+36%
|
151
+17%
|
152
+0%
|
132
-13%
|
131
-1%
|
115
-13%
|
105
-9%
|
108
+3%
|
84
-22%
|
81
-3%
|
23
-72%
|
73
+223%
|
61
-17%
|
69
+13%
|
86
+24%
|
66
-23%
|
60
-9%
|
62
+2%
|
81
+32%
|
88
+8%
|
84
-5%
|
58
-30%
|
53
-10%
|
27
-50%
|
19
-29%
|
85
+352%
|
84
-2%
|
71
-15%
|
79
+10%
|
41
-48%
|
76
+87%
|
61
-20%
|
126
+107%
|
132
+4%
|
95
-28%
|
61
-35%
|
58
-5%
|
53
-9%
|
90
+69%
|
125
+39%
|
132
+6%
|
130
-1%
|
131
+0%
|
177
+36%
|
156
-12%
|
158
+1%
|
176
+12%
|
212
+20%
|
225
+6%
|
248
+10%
|
207
-16%
|
191
-8%
|
130
-32%
|
137
+6%
|
111
-19%
|
53
-52%
|
91
+72%
|
109
+20%
|
57
-48%
|
77
+34%
|
12
-84%
|
(29)
N/A
|
(76)
-161%
|
(104)
-37%
|
(59)
+44%
|
(8)
+86%
|
82
N/A
|
|