TTEC Holdings Inc
NASDAQ:TTEC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TTEC Holdings Inc
Income Statement
TTEC Holdings Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
0
|
0
|
0
|
7
|
0
|
0
|
3
|
11
|
6
|
9
|
8
|
9
|
6
|
4
|
2
|
5
|
0
|
0
|
4
|
7
|
6
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
7
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
11
|
14
|
18
|
23
|
28
|
29
|
28
|
24
|
20
|
19
|
23
|
22
|
21
|
17
|
10
|
10
|
11
|
12
|
14
|
17
|
24
|
36
|
50
|
62
|
72
|
78
|
82
|
83
|
85
|
84
|
83
|
81
|
76
|
|
| Revenue |
913
N/A
|
932
+2%
|
961
+3%
|
990
+3%
|
1 017
+3%
|
1 010
-1%
|
999
-1%
|
994
0%
|
1 001
+1%
|
1 022
+2%
|
1 045
+2%
|
1 056
+1%
|
1 053
0%
|
1 039
-1%
|
1 027
-1%
|
1 043
+2%
|
1 086
+4%
|
1 116
+3%
|
1 149
+3%
|
1 178
+3%
|
1 211
+3%
|
1 260
+4%
|
1 303
+3%
|
1 335
+2%
|
1 370
+3%
|
1 405
+3%
|
1 432
+2%
|
1 446
+1%
|
1 400
-3%
|
1 337
-5%
|
1 281
-4%
|
1 213
-5%
|
1 168
-4%
|
1 135
-3%
|
1 106
-3%
|
1 095
-1%
|
1 095
0%
|
1 104
+1%
|
1 126
+2%
|
1 159
+3%
|
1 179
+2%
|
1 191
+1%
|
1 186
0%
|
1 168
-2%
|
1 163
0%
|
1 159
0%
|
1 160
+0%
|
1 170
+1%
|
1 193
+2%
|
1 207
+1%
|
1 213
+0%
|
1 222
+1%
|
1 242
+2%
|
1 265
+2%
|
1 280
+1%
|
1 283
+0%
|
1 287
+0%
|
1 274
-1%
|
1 269
0%
|
1 272
+0%
|
1 275
+0%
|
1 301
+2%
|
1 349
+4%
|
1 396
+3%
|
1 477
+6%
|
1 514
+2%
|
1 511
0%
|
1 517
+0%
|
1 509
0%
|
1 528
+1%
|
1 571
+3%
|
1 602
+2%
|
1 644
+3%
|
1 682
+2%
|
1 742
+4%
|
1 840
+6%
|
1 949
+6%
|
2 056
+5%
|
2 158
+5%
|
2 232
+3%
|
2 273
+2%
|
2 323
+2%
|
2 372
+2%
|
2 398
+1%
|
2 444
+2%
|
2 488
+2%
|
2 485
0%
|
2 495
+0%
|
2 463
-1%
|
2 406
-2%
|
2 340
-3%
|
2 266
-3%
|
2 208
-3%
|
2 165
-2%
|
2 145
-1%
|
2 134
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(635)
|
(613)
|
(646)
|
(680)
|
(770)
|
(728)
|
(737)
|
(743)
|
(765)
|
(778)
|
(785)
|
(789)
|
(775)
|
(762)
|
(754)
|
(768)
|
(809)
|
(836)
|
(862)
|
(878)
|
(883)
|
(907)
|
(930)
|
(959)
|
(1 002)
|
(1 034)
|
(1 063)
|
(1 069)
|
(1 025)
|
(973)
|
(920)
|
(862)
|
(821)
|
(796)
|
(781)
|
(781)
|
(790)
|
(794)
|
(806)
|
(833)
|
(848)
|
(861)
|
(860)
|
(841)
|
(835)
|
(831)
|
(831)
|
(838)
|
(847)
|
(852)
|
(856)
|
(867)
|
(887)
|
(906)
|
(917)
|
(923)
|
(928)
|
(927)
|
(930)
|
(937)
|
(942)
|
(964)
|
(1 005)
|
(1 047)
|
(1 110)
|
(1 140)
|
(1 146)
|
(1 157)
|
(1 158)
|
(1 156)
|
(1 167)
|
(1 173)
|
(1 191)
|
(1 218)
|
(1 255)
|
(1 318)
|
(1 400)
|
(1 468)
|
(1 535)
|
(1 616)
|
(1 659)
|
(1 730)
|
(1 804)
|
(1 818)
|
(1 817)
|
(1 892)
|
(1 893)
|
(1 922)
|
(1 894)
|
(1 904)
|
(1 857)
|
(1 793)
|
(1 697)
|
(1 697)
|
(1 678)
|
(1 676)
|
|
| Gross Profit |
278
N/A
|
320
+15%
|
315
-1%
|
310
-2%
|
247
-20%
|
283
+14%
|
262
-7%
|
252
-4%
|
236
-6%
|
245
+3%
|
261
+7%
|
267
+2%
|
278
+4%
|
277
0%
|
273
-1%
|
275
+1%
|
277
+1%
|
280
+1%
|
287
+2%
|
300
+5%
|
328
+9%
|
354
+8%
|
372
+5%
|
376
+1%
|
368
-2%
|
370
+1%
|
369
0%
|
377
+2%
|
376
0%
|
363
-3%
|
360
-1%
|
351
-3%
|
347
-1%
|
339
-2%
|
324
-4%
|
314
-3%
|
305
-3%
|
310
+2%
|
320
+3%
|
326
+2%
|
331
+1%
|
330
0%
|
326
-1%
|
328
+0%
|
329
+0%
|
328
0%
|
329
+0%
|
333
+1%
|
347
+4%
|
355
+2%
|
357
+1%
|
354
-1%
|
355
+0%
|
359
+1%
|
363
+1%
|
360
-1%
|
359
0%
|
347
-3%
|
339
-2%
|
335
-1%
|
334
0%
|
337
+1%
|
344
+2%
|
348
+1%
|
367
+5%
|
375
+2%
|
365
-3%
|
360
-2%
|
351
-2%
|
372
+6%
|
404
+8%
|
429
+6%
|
452
+6%
|
463
+2%
|
487
+5%
|
522
+7%
|
549
+5%
|
588
+7%
|
623
+6%
|
616
-1%
|
614
0%
|
593
-3%
|
568
-4%
|
580
+2%
|
627
+8%
|
596
-5%
|
591
-1%
|
573
-3%
|
569
-1%
|
502
-12%
|
483
-4%
|
474
-2%
|
511
+8%
|
469
-8%
|
467
0%
|
458
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(217)
|
(256)
|
(254)
|
(254)
|
(203)
|
(243)
|
(236)
|
(224)
|
(209)
|
(215)
|
(213)
|
(219)
|
(225)
|
(227)
|
(234)
|
(236)
|
(238)
|
(238)
|
(239)
|
(242)
|
(252)
|
(258)
|
(259)
|
(257)
|
(263)
|
(264)
|
(264)
|
(269)
|
(259)
|
(255)
|
(252)
|
(244)
|
(237)
|
(231)
|
(224)
|
(219)
|
(216)
|
(219)
|
(225)
|
(228)
|
(234)
|
(232)
|
(230)
|
(229)
|
(224)
|
(222)
|
(223)
|
(230)
|
(240)
|
(247)
|
(251)
|
(253)
|
(255)
|
(257)
|
(258)
|
(258)
|
(259)
|
(256)
|
(255)
|
(249)
|
(245)
|
(239)
|
(237)
|
(241)
|
(247)
|
(254)
|
(255)
|
(254)
|
(252)
|
(265)
|
(286)
|
(302)
|
(323)
|
(327)
|
(324)
|
(328)
|
(333)
|
(336)
|
(355)
|
(377)
|
(382)
|
(388)
|
(384)
|
(382)
|
(439)
|
(407)
|
(415)
|
(405)
|
(431)
|
(392)
|
(391)
|
(394)
|
(430)
|
(384)
|
(379)
|
(374)
|
|
| Selling, General & Administrative |
(159)
|
(195)
|
(194)
|
(195)
|
(145)
|
(187)
|
(179)
|
(167)
|
(150)
|
(154)
|
(152)
|
(159)
|
(166)
|
(169)
|
(177)
|
(180)
|
(183)
|
(186)
|
(189)
|
(192)
|
(200)
|
(204)
|
(204)
|
(202)
|
(208)
|
(207)
|
(204)
|
(208)
|
(200)
|
(197)
|
(196)
|
(187)
|
(180)
|
(175)
|
(170)
|
(168)
|
(166)
|
(170)
|
(178)
|
(181)
|
(189)
|
(189)
|
(187)
|
(188)
|
(183)
|
(180)
|
(181)
|
(187)
|
(193)
|
(198)
|
(200)
|
(199)
|
(199)
|
(198)
|
(198)
|
(197)
|
(195)
|
(190)
|
(187)
|
(180)
|
(176)
|
(174)
|
(173)
|
(177)
|
(182)
|
(186)
|
(186)
|
(184)
|
(182)
|
(197)
|
(217)
|
(234)
|
(254)
|
(286)
|
(281)
|
(283)
|
(254)
|
(256)
|
(269)
|
(285)
|
(286)
|
(286)
|
(280)
|
(276)
|
(328)
|
(297)
|
(305)
|
(297)
|
(330)
|
(291)
|
(290)
|
(295)
|
(332)
|
(289)
|
(285)
|
(283)
|
|
| Depreciation & Amortization |
(58)
|
(60)
|
(60)
|
(59)
|
(58)
|
(56)
|
(57)
|
(58)
|
(59)
|
(61)
|
(61)
|
(60)
|
(59)
|
(58)
|
(57)
|
(56)
|
(54)
|
(51)
|
(50)
|
(51)
|
(52)
|
(54)
|
(55)
|
(56)
|
(56)
|
(58)
|
(60)
|
(60)
|
(59)
|
(58)
|
(56)
|
(57)
|
(57)
|
(56)
|
(55)
|
(52)
|
(50)
|
(49)
|
(48)
|
(47)
|
(45)
|
(43)
|
(42)
|
(41)
|
(41)
|
(42)
|
(43)
|
(44)
|
(46)
|
(49)
|
(52)
|
(54)
|
(57)
|
(59)
|
(60)
|
(62)
|
(64)
|
(66)
|
(68)
|
(69)
|
(69)
|
(65)
|
(65)
|
(64)
|
(65)
|
(68)
|
(68)
|
(69)
|
(69)
|
(68)
|
(68)
|
(68)
|
(69)
|
(71)
|
(73)
|
(76)
|
(79)
|
(81)
|
(87)
|
(93)
|
(97)
|
(103)
|
(104)
|
(106)
|
(112)
|
(111)
|
(110)
|
(108)
|
(101)
|
(101)
|
(101)
|
(99)
|
(98)
|
(96)
|
(93)
|
(91)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
31
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
61
N/A
|
64
+5%
|
62
-4%
|
56
-9%
|
44
-21%
|
39
-11%
|
26
-34%
|
27
+5%
|
28
+2%
|
29
+5%
|
48
+62%
|
48
+1%
|
53
+11%
|
50
-5%
|
40
-22%
|
40
+1%
|
39
-1%
|
42
+8%
|
48
+13%
|
58
+21%
|
76
+31%
|
96
+26%
|
113
+18%
|
119
+5%
|
105
-12%
|
106
+1%
|
106
+0%
|
108
+2%
|
117
+8%
|
109
-7%
|
108
0%
|
107
-1%
|
110
+4%
|
109
-2%
|
100
-8%
|
95
-5%
|
89
-7%
|
91
+2%
|
94
+4%
|
99
+4%
|
97
-1%
|
98
+0%
|
97
-1%
|
99
+2%
|
105
+6%
|
106
+1%
|
106
0%
|
102
-3%
|
107
+5%
|
108
+1%
|
106
-2%
|
101
-5%
|
100
-1%
|
102
+2%
|
105
+2%
|
102
-2%
|
100
-2%
|
91
-9%
|
84
-8%
|
86
+3%
|
89
+3%
|
98
+10%
|
107
+9%
|
107
N/A
|
121
+13%
|
121
+0%
|
110
-9%
|
106
-4%
|
100
-6%
|
107
+8%
|
118
+10%
|
127
+7%
|
129
+2%
|
137
+6%
|
164
+20%
|
193
+18%
|
217
+12%
|
252
+16%
|
268
+6%
|
238
-11%
|
232
-3%
|
205
-12%
|
184
-10%
|
198
+7%
|
188
-5%
|
189
+0%
|
177
-7%
|
168
-5%
|
138
-18%
|
110
-20%
|
92
-16%
|
80
-13%
|
81
+1%
|
85
+5%
|
88
+4%
|
84
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(28)
|
(30)
|
(15)
|
(11)
|
(8)
|
(6)
|
(6)
|
(8)
|
(10)
|
(11)
|
(11)
|
(9)
|
(5)
|
(2)
|
0
|
1
|
(2)
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
1
|
0
|
(0)
|
0
|
(12)
|
(11)
|
(14)
|
(11)
|
(6)
|
(6)
|
(6)
|
(16)
|
(13)
|
(9)
|
(11)
|
(4)
|
(13)
|
(17)
|
(13)
|
(14)
|
(10)
|
(16)
|
(23)
|
(28)
|
(32)
|
(28)
|
(23)
|
(19)
|
(17)
|
(22)
|
(20)
|
(19)
|
(16)
|
(8)
|
(9)
|
(10)
|
(12)
|
(14)
|
(16)
|
(23)
|
(34)
|
(47)
|
(59)
|
(68)
|
(73)
|
(77)
|
(79)
|
(82)
|
(82)
|
(77)
|
(72)
|
(66)
|
|
| Non-Reccuring Items |
(33)
|
(13)
|
(11)
|
(5)
|
(42)
|
(42)
|
(45)
|
(47)
|
(11)
|
(13)
|
(15)
|
(16)
|
(15)
|
(14)
|
(6)
|
(4)
|
(7)
|
(7)
|
(5)
|
(5)
|
(2)
|
(1)
|
(15)
|
(25)
|
(23)
|
(25)
|
(12)
|
(4)
|
(8)
|
(8)
|
(14)
|
(12)
|
(10)
|
(9)
|
(4)
|
(8)
|
(15)
|
(15)
|
(13)
|
(11)
|
(4)
|
(7)
|
(24)
|
(25)
|
(26)
|
(23)
|
(10)
|
(8)
|
(6)
|
(5)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(7)
|
(10)
|
(9)
|
(9)
|
(15)
|
(36)
|
(37)
|
(40)
|
(37)
|
(20)
|
(22)
|
(19)
|
(16)
|
(8)
|
(8)
|
(10)
|
(7)
|
(6)
|
(4)
|
(5)
|
(7)
|
(12)
|
(15)
|
(14)
|
(12)
|
(15)
|
(13)
|
(22)
|
(26)
|
(19)
|
(24)
|
(17)
|
(18)
|
(15)
|
(14)
|
(251)
|
(252)
|
(254)
|
(257)
|
(17)
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
(9)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(6)
|
(5)
|
(2)
|
(2)
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
3
|
2
|
2
|
9
|
9
|
10
|
9
|
1
|
0
|
0
|
0
|
1
|
(6)
|
(7)
|
(4)
|
(4)
|
6
|
4
|
13
|
9
|
10
|
9
|
5
|
15
|
8
|
5
|
6
|
7
|
15
|
15
|
16
|
15
|
1
|
(11)
|
(6)
|
(8)
|
(4)
|
5
|
3
|
3
|
4
|
7
|
3
|
(19)
|
(19)
|
(23)
|
(20)
|
2
|
2
|
4
|
10
|
10
|
10
|
10
|
(0)
|
(3)
|
(9)
|
(5)
|
1
|
(1)
|
3
|
22
|
20
|
25
|
|
| Pre-Tax Income |
(3)
N/A
|
17
N/A
|
34
+101%
|
39
+16%
|
(8)
N/A
|
(10)
-27%
|
(31)
-195%
|
(32)
-3%
|
5
N/A
|
4
-31%
|
24
+543%
|
25
+3%
|
34
+40%
|
35
+4%
|
34
-4%
|
37
+10%
|
32
-15%
|
35
+10%
|
41
+18%
|
49
+20%
|
69
+40%
|
90
+30%
|
94
+4%
|
89
-5%
|
75
-15%
|
75
-1%
|
90
+20%
|
100
+11%
|
105
+5%
|
98
-6%
|
92
-6%
|
94
+2%
|
103
+9%
|
101
-2%
|
97
-4%
|
96
-1%
|
82
-15%
|
84
+3%
|
88
+5%
|
87
-2%
|
92
+6%
|
89
-3%
|
71
-21%
|
71
+0%
|
74
+4%
|
76
+3%
|
88
+15%
|
87
-1%
|
92
+6%
|
95
+3%
|
102
+7%
|
97
-5%
|
101
+3%
|
101
+0%
|
101
0%
|
94
-7%
|
86
-8%
|
78
-9%
|
70
-10%
|
68
-3%
|
50
-26%
|
59
+18%
|
61
+3%
|
67
+9%
|
89
+32%
|
71
-20%
|
61
-15%
|
52
-15%
|
56
+8%
|
76
+35%
|
90
+18%
|
107
+18%
|
110
+3%
|
117
+6%
|
141
+20%
|
148
+5%
|
170
+15%
|
206
+21%
|
225
+9%
|
219
-3%
|
208
-5%
|
183
-12%
|
155
-15%
|
159
+2%
|
144
-9%
|
127
-12%
|
101
-21%
|
79
-22%
|
41
-48%
|
15
-64%
|
(238)
N/A
|
(254)
-7%
|
(237)
+7%
|
(227)
+4%
|
19
N/A
|
29
+50%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(7)
|
(13)
|
(15)
|
(2)
|
1
|
(23)
|
(26)
|
(35)
|
(36)
|
(13)
|
(4)
|
(10)
|
(9)
|
(6)
|
(8)
|
(4)
|
(3)
|
(1)
|
(8)
|
(17)
|
(24)
|
(30)
|
(24)
|
(20)
|
(17)
|
(20)
|
(24)
|
(27)
|
(25)
|
(24)
|
(25)
|
(28)
|
(27)
|
(26)
|
(27)
|
(28)
|
(33)
|
(28)
|
(20)
|
(13)
|
(5)
|
(4)
|
(1)
|
0
|
(1)
|
(6)
|
(16)
|
(21)
|
(21)
|
(23)
|
(22)
|
(23)
|
(25)
|
(27)
|
(22)
|
(20)
|
(20)
|
(15)
|
(13)
|
(13)
|
(14)
|
(12)
|
(15)
|
(140)
|
(136)
|
(136)
|
(135)
|
(17)
|
(22)
|
(29)
|
(32)
|
(26)
|
(28)
|
(32)
|
(35)
|
(41)
|
(47)
|
(47)
|
(47)
|
(50)
|
(42)
|
(38)
|
(34)
|
(27)
|
(27)
|
(26)
|
(27)
|
(22)
|
(17)
|
(65)
|
(69)
|
(74)
|
(81)
|
(37)
|
(39)
|
|
| Income from Continuing Operations |
(5)
|
10
|
21
|
24
|
(10)
|
(9)
|
(53)
|
(58)
|
(30)
|
(32)
|
11
|
20
|
25
|
26
|
28
|
30
|
28
|
32
|
40
|
41
|
53
|
66
|
64
|
65
|
56
|
58
|
70
|
76
|
77
|
73
|
69
|
69
|
76
|
74
|
71
|
69
|
54
|
51
|
60
|
66
|
78
|
84
|
67
|
70
|
74
|
76
|
82
|
72
|
72
|
74
|
80
|
75
|
77
|
76
|
74
|
71
|
66
|
58
|
55
|
55
|
37
|
46
|
49
|
52
|
(51)
|
(65)
|
(75)
|
(83)
|
40
|
54
|
62
|
75
|
85
|
89
|
109
|
113
|
129
|
160
|
179
|
172
|
158
|
141
|
118
|
125
|
117
|
100
|
75
|
52
|
18
|
(2)
|
(303)
|
(323)
|
(311)
|
(308)
|
(18)
|
(10)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
(0)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(9)
|
(10)
|
(9)
|
(8)
|
(8)
|
|
| Net Income (Common) |
(6)
N/A
|
(3)
+49%
|
8
N/A
|
13
+49%
|
(20)
N/A
|
(9)
+54%
|
(54)
-491%
|
(60)
-11%
|
(31)
+49%
|
(32)
-5%
|
11
N/A
|
21
+90%
|
24
+13%
|
25
+6%
|
27
+5%
|
28
+4%
|
26
-5%
|
30
+13%
|
37
+26%
|
39
+4%
|
51
+31%
|
64
+26%
|
62
-4%
|
63
+2%
|
53
-16%
|
54
+2%
|
66
+22%
|
72
+9%
|
74
+3%
|
70
-5%
|
66
-6%
|
66
+0%
|
72
+9%
|
70
-3%
|
67
-4%
|
65
-3%
|
50
-24%
|
47
-6%
|
56
+19%
|
63
+12%
|
74
+19%
|
80
+7%
|
63
-21%
|
66
+5%
|
70
+7%
|
72
+3%
|
79
+10%
|
68
-14%
|
67
-1%
|
70
+3%
|
74
+7%
|
70
-6%
|
72
+4%
|
71
-2%
|
69
-3%
|
67
-3%
|
62
-7%
|
54
-12%
|
51
-6%
|
51
+1%
|
34
-34%
|
42
+24%
|
45
+7%
|
48
+7%
|
7
-85%
|
(7)
N/A
|
(17)
-124%
|
(26)
-57%
|
36
N/A
|
50
+40%
|
57
+13%
|
69
+22%
|
77
+12%
|
80
+3%
|
99
+24%
|
103
+3%
|
119
+16%
|
148
+24%
|
164
+11%
|
157
-4%
|
141
-10%
|
124
-12%
|
102
-18%
|
110
+8%
|
103
-6%
|
88
-14%
|
64
-27%
|
41
-37%
|
8
-79%
|
(13)
N/A
|
(313)
-2 405%
|
(333)
-6%
|
(321)
+4%
|
(317)
+1%
|
(26)
+92%
|
(18)
+30%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.03
+63%
|
0.1
N/A
|
0.16
+60%
|
-0.26
N/A
|
-0.12
+54%
|
-0.72
-500%
|
-0.79
-10%
|
-0.41
+48%
|
-0.43
-5%
|
0.15
N/A
|
0.28
+87%
|
0.32
+14%
|
0.34
+6%
|
0.36
+6%
|
0.38
+6%
|
0.36
-5%
|
0.41
+14%
|
0.52
+27%
|
0.55
+6%
|
0.73
+33%
|
0.9
+23%
|
0.86
-4%
|
0.87
+1%
|
0.73
-16%
|
0.76
+4%
|
0.92
+21%
|
1.03
+12%
|
1.06
+3%
|
1.08
+2%
|
1.02
-6%
|
1.02
N/A
|
1.12
+10%
|
1.09
-3%
|
1.06
-3%
|
1.07
+1%
|
0.81
-24%
|
0.8
-1%
|
0.96
+20%
|
1.07
+11%
|
1.28
+20%
|
1.38
+8%
|
1.12
-19%
|
1.18
+5%
|
1.26
+7%
|
1.34
+6%
|
1.5
+12%
|
1.32
-12%
|
1.29
-2%
|
1.35
+5%
|
1.48
+10%
|
1.39
-6%
|
1.44
+4%
|
1.43
-1%
|
1.39
-3%
|
1.35
-3%
|
1.26
-7%
|
1.11
-12%
|
1.05
-5%
|
1.08
+3%
|
0.71
-34%
|
0.89
+25%
|
0.97
+9%
|
1.05
+8%
|
0.15
-86%
|
-0.15
N/A
|
-0.35
-133%
|
-0.56
-60%
|
0.77
N/A
|
1.09
+42%
|
1.22
+12%
|
1.49
+22%
|
1.65
+11%
|
1.7
+3%
|
2.12
+25%
|
2.18
+3%
|
2.52
+16%
|
3.12
+24%
|
3.45
+11%
|
3.3
-4%
|
2.97
-10%
|
2.62
-12%
|
2.15
-18%
|
2.32
+8%
|
2.18
-6%
|
1.86
-15%
|
1.36
-27%
|
0.86
-37%
|
0.18
-79%
|
-0.26
N/A
|
-6.59
-2 435%
|
-6.97
-6%
|
-6.74
+3%
|
-6.57
+3%
|
-0.54
+92%
|
-0.37
+31%
|
|