Tile Shop Holdings Inc
NASDAQ:TTSH

Watchlist Manager
Tile Shop Holdings Inc Logo
Tile Shop Holdings Inc
NASDAQ:TTSH
Watchlist
Price: 3.74 USD 1.08% Market Closed
Market Cap: 167.3m USD

Intrinsic Value

The intrinsic value of one TTSH stock under the Base Case scenario is 4.03 USD. Compared to the current market price of 3.74 USD, Tile Shop Holdings Inc is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TTSH Intrinsic Value
4.03 USD
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tile Shop Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TTSH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TTSH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tile Shop Holdings Inc.

Explain Valuation
Compare TTSH to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TTSH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tile Shop Holdings Inc

Current Assets 124.9m
Cash & Short-Term Investments 24.1m
Receivables 5.1m
Other Current Assets 95.7m
Non-Current Assets 190.5m
PP&E 183.6m
Other Non-Current Assets 6.9m
Current Liabilities 81.2m
Accounts Payable 24.1m
Accrued Liabilities 36.9m
Other Current Liabilities 20.2m
Non-Current Liabilities 111.7m
Other Non-Current Liabilities 111.7m
Efficiency

Free Cash Flow Analysis
Tile Shop Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tile Shop Holdings Inc

Revenue
338.8m USD
Cost of Revenue
-120.6m USD
Gross Profit
218.2m USD
Operating Expenses
-220.3m USD
Operating Income
-2.1m USD
Other Expenses
432k USD
Net Income
-1.7m USD
Fundamental Scores

TTSH Profitability Score
Profitability Due Diligence

Tile Shop Holdings Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
42/100
Profitability
Score

Tile Shop Holdings Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

TTSH Solvency Score
Solvency Due Diligence

Tile Shop Holdings Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Tile Shop Holdings Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TTSH Price Targets Summary
Tile Shop Holdings Inc

There are no price targets for TTSH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TTSH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TTSH Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TTSH stock?

The intrinsic value of one TTSH stock under the Base Case scenario is 4.03 USD.

Is TTSH stock undervalued or overvalued?

Compared to the current market price of 3.74 USD, Tile Shop Holdings Inc is Undervalued by 7%.

Back to Top