
Tile Shop Holdings Inc
NASDAQ:TTSH

Intrinsic Value
The intrinsic value of one
TTSH
stock under the Base Case scenario is
4.04
USD.
Compared to the current market price of 6.06 USD,
Tile Shop Holdings Inc
is
Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tile Shop Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Tile Shop Holdings Inc
Balance Sheet Decomposition
Tile Shop Holdings Inc
Current Assets | 127.7m |
Cash & Short-Term Investments | 27.1m |
Receivables | 4.7m |
Other Current Assets | 95.9m |
Non-Current Assets | 197.1m |
PP&E | 190.1m |
Other Non-Current Assets | 7m |
Free Cash Flow Analysis
Tile Shop Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Tile Shop Holdings Inc
Revenue
|
343.4m
USD
|
Cost of Revenue
|
-117.7m
USD
|
Gross Profit
|
225.6m
USD
|
Operating Expenses
|
-224.2m
USD
|
Operating Income
|
1.4m
USD
|
Other Expenses
|
-613k
USD
|
Net Income
|
804k
USD
|
TTSH Profitability Score
Profitability Due Diligence
Tile Shop Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Tile Shop Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
TTSH Solvency Score
Solvency Due Diligence
Tile Shop Holdings Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Tile Shop Holdings Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TTSH Price Targets Summary
Tile Shop Holdings Inc
Dividends
Current shareholder yield for TTSH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TTSH
stock under the Base Case scenario is
4.04
USD.
Compared to the current market price of 6.06 USD,
Tile Shop Holdings Inc
is
Overvalued by 33%.