Tile Shop Holdings Inc
NASDAQ:TTSH

Watchlist Manager
Tile Shop Holdings Inc Logo
Tile Shop Holdings Inc
NASDAQ:TTSH
Watchlist
Price: 6.5 USD 0.93%
Market Cap: 290.7m USD

Relative Value

The Relative Value of one TTSH stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.5 USD, Tile Shop Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTSH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
31
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
vs History
vs Industry
3
Median 3Y
22.5
Median 5Y
26.6
Industry
17
vs History
11
vs Industry
26
Median 3Y
10
Median 5Y
8.6
Industry
8.6
vs History
vs Industry
18
Median 3Y
16.6
Median 5Y
10.4
Industry
17.3
vs History
42
vs Industry
26
Median 3Y
2.3
Median 5Y
2.3
Industry
1.7
vs History
39
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
vs History
31
vs Industry
63
Median 3Y
1.1
Median 5Y
1.2
Industry
2.3
vs History
0
vs Industry
22
Median 3Y
8.1
Median 5Y
7.1
Industry
8.5
vs History
vs Industry
5
Median 3Y
16.7
Median 5Y
16.7
Industry
13.2
vs History
11
vs Industry
32
Median 3Y
10.6
Median 5Y
8.2
Industry
10.1
vs History
vs Industry
20
Median 3Y
9.3
Median 5Y
7.2
Industry
14.4
vs History
41
vs Industry
42
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

TTSH Competitors Multiples
Tile Shop Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tile Shop Holdings Inc
NASDAQ:TTSH
287.5m USD 0.9 -173.2 19.2 -124.8
US
Home Depot Inc
NYSE:HD
355.8B USD 2.2 24.6 15.8 18.7
US
Lowe's Companies Inc
NYSE:LOW
138.3B USD 1.7 20.6 14.3 17
ZA
Italtile Ltd
JSE:ITE
10.9B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.4B GBP 0.4 29.4 5.3 10.4
US
Floor & Decor Holdings Inc
NYSE:FND
6.6B USD 1.5 31.2 13.1 23.7
MY
Mr DIY Group M Bhd
KLSE:MRDIY
14.1B MYR 2.9 22.9 12.2 17
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.4 11.9 16.7
ZA
Cashbuild Ltd
JSE:CSB
2.9B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
82.4B THB 1.2 13.4 8.3 11.9
SE
Clas Ohlson AB
STO:CLAS B
18.2B SEK 1.5 19.3 14.7 14.7
P/E Multiple
Earnings Growth PEG
US
Tile Shop Holdings Inc
NASDAQ:TTSH
Average P/E: 23
Negative Multiple: -173.2
N/A N/A
US
Home Depot Inc
NYSE:HD
24.6
5%
4.9
US
Lowe's Companies Inc
NYSE:LOW
20.6
5%
4.1
ZA
I
Italtile Ltd
JSE:ITE
Not Available
8%
N/A
UK
Kingfisher PLC
LSE:KGF
29.4
40%
0.7
US
Floor & Decor Holdings Inc
NYSE:FND
31.2
11%
2.8
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
22.9
11%
2.1
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
22.4
11%
2
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
20%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
13.4
2%
6.7
SE
Clas Ohlson AB
STO:CLAS B
19.3
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tile Shop Holdings Inc
NASDAQ:TTSH
Average EV/EBITDA: 12.7
19.2
N/A N/A
US
Home Depot Inc
NYSE:HD
15.8
4%
4
US
Lowe's Companies Inc
NYSE:LOW
14.3
5%
2.9
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.3
4%
1.3
US
Floor & Decor Holdings Inc
NYSE:FND
13.1
12%
1.1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12.2
4%
3
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.9
4%
3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.3
2%
4.2
SE
Clas Ohlson AB
STO:CLAS B
14.7
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tile Shop Holdings Inc
NASDAQ:TTSH
Average EV/EBIT: 16.3
Negative Multiple: -124.8
N/A N/A
US
Home Depot Inc
NYSE:HD
18.7
4%
4.7
US
Lowe's Companies Inc
NYSE:LOW
17
5%
3.4
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
10.4
6%
1.7
US
Floor & Decor Holdings Inc
NYSE:FND
23.7
13%
1.8
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
17
5%
3.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.7
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
11.9
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
14.7
12%
1.2