Tile Shop Holdings Inc
NASDAQ:TTSH

Watchlist Manager
Tile Shop Holdings Inc Logo
Tile Shop Holdings Inc
NASDAQ:TTSH
Watchlist
Price: 6.99 USD 2.04% Market Closed
Market Cap: 312.7m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TTSH stock under the Base Case scenario is 4.23 USD. Compared to the current market price of 6.99 USD, Tile Shop Holdings Inc is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTSH Relative Value
Base Case
4.23 USD
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
22
vs Industry
31
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
More Details
388.9
P/E
P/E
Price to Earnings
388.9
vs History
3
vs Industry
3
Median 3Y
27.9
Median 5Y
27.2
Industry
17.1
More Details
16.9
P/OCF
P/OCF
Price to OCF
16.9
vs History
17
vs Industry
26
Median 3Y
10
Median 5Y
7.5
Industry
8.3
More Details
106.4
P/FCFE
P/FCFE
Price to FCFE
106.4
vs History
4
vs Industry
18
Median 3Y
16.6
Median 5Y
11
Industry
17.1
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
20
vs Industry
26
Median 3Y
2.3
Median 5Y
2.3
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
26
vs Industry
36
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
25
vs Industry
63
Median 3Y
1.1
Median 5Y
1.2
Industry
2.3
More Details
15.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.5
vs History
0
vs Industry
22
Median 3Y
7.3
Median 5Y
6.8
Industry
8.4
More Details
201.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
201.6
vs History
0
vs Industry
5
Median 3Y
16.6
Median 5Y
16.7
Industry
12.8
More Details
15.4
EV/OCF
EV/OCF
Enterprise Value to OCF
15.4
vs History
17
vs Industry
32
Median 3Y
10.6
Median 5Y
7.2
Industry
9.7
More Details
93.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
93.1
vs History
0
vs Industry
20
Median 3Y
9.3
Median 5Y
7
Industry
13.7
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
22
vs Industry
42
Median 3Y
1
Median 5Y
1
Industry
1.1
More Details

Multiples Across Competitors

TTSH Competitors Multiples
Tile Shop Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tile Shop Holdings Inc
NASDAQ:TTSH
312.7m USD 0.9 388.9 15.5 201.6
US
Home Depot Inc
NYSE:HD
369.4B USD 2.3 25.2 16.3 19.3
US
Lowe's Companies Inc
NYSE:LOW
127.9B USD 1.5 18.7 12.6 15
ZA
Italtile Ltd
JSE:ITE
12.2B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
8.8B USD 2 43.1 17.8 33.9
UK
Kingfisher PLC
LSE:KGF
5.3B GBP 0.4 28.5 5.2 10.6
MY
Mr DIY Group M Bhd
KLSE:MRDIY
16.1B MYR 3.4 26.9 14.1 19.6
ZA
Cashbuild Ltd
JSE:CSB
3.4B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.2B USD 2.9 22.7 12 16.8
TH
Home Product Center PCL
SET:HMPRO
83.5B THB 1.2 12.9 7.6 10.6
SE
Clas Ohlson AB
STO:CLAS B
20.4B SEK 1.8 23.1 17.5 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tile Shop Holdings Inc
NASDAQ:TTSH
Average EV/EBITDA: 13.2
15.5
N/A N/A
US
Home Depot Inc
NYSE:HD
16.3
5%
3.3
US
Lowe's Companies Inc
NYSE:LOW
12.6
3%
4.2
ZA
I
Italtile Ltd
JSE:ITE
Not Available
6%
N/A
US
Floor & Decor Holdings Inc
NYSE:FND
17.8
14%
1.3
UK
Kingfisher PLC
LSE:KGF
5.2
N/A N/A
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
14.1
5%
2.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
13%
N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
12
5%
2.4
TH
H
Home Product Center PCL
SET:HMPRO
7.6
3%
2.5
SE
Clas Ohlson AB
STO:CLAS B
17.5
23%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tile Shop Holdings Inc
NASDAQ:TTSH
Average EV/EBIT: 38.3
201.6
N/A N/A
US
Home Depot Inc
NYSE:HD
19.3
4%
4.8
US
Lowe's Companies Inc
NYSE:LOW
15
4%
3.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
6%
N/A
US
Floor & Decor Holdings Inc
NYSE:FND
33.9
16%
2.1
UK
Kingfisher PLC
LSE:KGF
10.6
N/A N/A
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
19.6
5%
3.9
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
34%
N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.8
5%
3.4
TH
H
Home Product Center PCL
SET:HMPRO
10.6
3%
3.5
SE
Clas Ohlson AB
STO:CLAS B
17.5
5%
3.5

See Also

Summary
TTSH intrinsic value, competitors valuation, and company profile.
DCF Valuation
TTSH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TTSH stock valuation using valuation multiples.
Wall Street Estimates
TTSH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TTSH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.