Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of TWOU.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TWOU Intrinsic Value
Not Available
Base Case Scenario
Compare TWOU to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TWOU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
2U Inc

Current Assets 259.4m
Cash & Short-Term Investments 124.7m
Receivables 91.4m
Other Current Assets 43.2m
Non-Current Assets 1.2B
PP&E 99.8m
Intangibles 1B
Other Non-Current Assets 66.7m
Current Liabilities 284.8m
Accounts Payable 45.5m
Accrued Liabilities 90.4m
Other Current Liabilities 148.9m
Non-Current Liabilities 979.6m
Long-Term Debt 898.4m
Other Non-Current Liabilities 81.2m
Efficiency

Free Cash Flow Analysis
2U Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
2U Inc

Revenue
905.8m USD
Cost of Revenue
-410.9m USD
Gross Profit
494.9m USD
Operating Expenses
-494.8m USD
Operating Income
132k USD
Other Expenses
-318.3m USD
Net Income
-318.2m USD
Fundamental Scores

TWOU Profitability Score
Profitability Due Diligence

2U Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
hidden
Profitability
Score

2U Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TWOU Solvency Score
Solvency Due Diligence

2U Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
hidden
Solvency
Score

2U Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TWOU Price Targets Summary
2U Inc

There are no price targets for TWOU.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

2U Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TWOU is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TWOU Insider Trading
Buy and sell transactions by insiders

TWOU News

Other Videos