2U Inc
NASDAQ:TWOU
Intrinsic Value
2U, Inc. engages in the provision of education technology for nonprofit colleges and universities. [ Read More ]
The intrinsic value of one TWOU stock under the Base Case scenario is 13.93 USD. Compared to the current market price of 0.24 USD, 2U Inc is Undervalued by 98%.
Fundamental Analysis
Balance Sheet Decomposition
2U Inc
Current Assets | 251.5m |
Cash & Short-Term Investments | 60.7m |
Receivables | 144.2m |
Other Current Assets | 46.5m |
Non-Current Assets | 1.2B |
PP&E | 104.2m |
Intangibles | 1B |
Other Non-Current Assets | 81.3m |
Current Liabilities | 259.3m |
Accounts Payable | 45.5m |
Accrued Liabilities | 87.5m |
Other Current Liabilities | 126.3m |
Non-Current Liabilities | 981.3m |
Long-Term Debt | 896.5m |
Other Non-Current Liabilities | 84.8m |
Earnings Waterfall
2U Inc
Revenue
|
946m
USD
|
Cost of Revenue
|
-433.8m
USD
|
Gross Profit
|
512.1m
USD
|
Operating Expenses
|
-504.8m
USD
|
Operating Income
|
7.3m
USD
|
Other Expenses
|
-324.9m
USD
|
Net Income
|
-317.6m
USD
|
Free Cash Flow Analysis
2U Inc
What is Free Cash Flow?
TWOU Profitability Score
Profitability Due Diligence
2U Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
2U Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
TWOU Solvency Score
Solvency Due Diligence
2U Inc's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Score
2U Inc's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TWOU Price Targets Summary
2U Inc
According to Wall Street analysts, the average 1-year price target for TWOU is 1.28 USD with a low forecast of 1.01 USD and a high forecast of 1.58 USD.
Ownership
TWOU Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
TWOU Price
2U Inc
Average Annual Return | -28.03% |
Standard Deviation of Annual Returns | 63.54% |
Max Drawdown | -100% |
Market Capitalization | 19.7m USD |
Shares Outstanding | 83 644 000 |
Percentage of Shares Shorted | 17.21% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
2U, Inc. engages in the provision of education technology for nonprofit colleges and universities. The company is headquartered in Lanham, Maryland and currently employs 3,982 full-time employees. The company went IPO on 2014-03-28. The firm operates through two segments: the Degree Program segment and the Alternative Credential segment. Its Degree Program segment provides the technology and services to nonprofit colleges and universities to enable the online delivery of degree programs. Its Alternative Credential segment provides premium online open courses, executive education programs, technical, skills-based boot camps and micro-credential programs at the undergraduate and graduate levels through relationships with nonprofit colleges and universities and other institutions. Through its platform, the Company provides front-end and back-end cloud-based software as a service (SaaS) technology and technology-enabled services, which are integrated and optimized with data analysis and machine learning techniques. Its platform provides tools and services to meet its clients' needs to bring online education, which it offers its students around the world.