2U Inc
NASDAQ:TWOU

Watchlist Manager
2U Inc Logo
2U Inc
NASDAQ:TWOU
Watchlist
Price: 0.27 USD Market Closed
Market Cap: 772.2k USD

Relative Value

There is not enough data to reliably calculate the relative value of TWOU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TWOU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
97
Median 3Y
0
Median 5Y
10.5
Industry
1.2
Forward
0
vs History
vs Industry
Median 3Y
-0
Median 5Y
-29.9
Industry
15.3
Forward
0
vs History
47
vs Industry
72
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
53
vs Industry
52
Median 3Y
0
Median 5Y
0
Industry
11.2
vs History
82
vs Industry
87
Median 3Y
0.1
Median 5Y
26.7
Industry
1.7
vs History
82
vs Industry
55
Median 3Y
0.9
Median 5Y
11.4
Industry
1.4
Forward
0.9
vs History
82
vs Industry
63
Median 3Y
1.6
Median 5Y
22.4
Industry
2.9
vs History
33
vs Industry
37
Median 3Y
7.1
Median 5Y
7
Industry
7.5
Forward
6.2
vs History
9
vs Industry
100
Median 3Y
5 867
Median 5Y
-125.4
Industry
10.7
Forward
11.7
vs History
47
vs Industry
13
Median 3Y
18.7
Median 5Y
18.7
Industry
8.3
vs History
vs Industry
Median 3Y
-184.7
Median 5Y
-189.4
Industry
9.8
vs History
82
vs Industry
60
Median 3Y
0.6
Median 5Y
7.4
Industry
1.2

Multiples Across Competitors

TWOU Competitors Multiples
2U Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
2U Inc
NASDAQ:TWOU
752.7k USD 0 -0 7 5 867
ZA
Advtech Ltd
JSE:ADH
20.5B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.1B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.2B USD 1.8 25.1 10.3 10.3
ZA
Curro Holdings Ltd
JSE:COH
8.8B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
8.1B USD 8.4 21.1 55.7 62.8
CN
TAL Education Group
NYSE:TAL
6.9B USD 2.6 40.6 48 48
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.6B USD 2 28.1 15.5 19.9
US
Laureate Education Inc
NASDAQ:LAUR
4.9B USD 3.1 24.1 11.3 12.5
US
Graham Holdings Co
NYSE:GHC
4.7B USD 1 6.5 9.1 13.5
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
P/E Multiple
Earnings Growth PEG
US
2U Inc
NASDAQ:TWOU
Average P/E: 24.2
Negative Multiple: -0
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
15%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
25.1
25%
1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
21.1
42%
0.5
CN
TAL Education Group
NYSE:TAL
40.6
25%
1.6
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
28.1
34%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
24.1
8%
3
US
Graham Holdings Co
NYSE:GHC
6.5
-27%
N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
2U Inc
NASDAQ:TWOU
Average EV/EBITDA: 24.2
7
8%
0.9
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.3
18%
0.6
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
55.7
87%
0.6
CN
TAL Education Group
NYSE:TAL
48
129%
0.4
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
15.5
21%
0.7
US
Laureate Education Inc
NASDAQ:LAUR
11.3
14%
0.8
US
Graham Holdings Co
NYSE:GHC
9.1
0%
N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
2U Inc
NASDAQ:TWOU
Average EV/EBIT: 800.6
5 867
112%
52.4
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.3
20%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
62.8
71%
0.9
CN
TAL Education Group
NYSE:TAL
48
N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
19.9
24%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
12.5
15%
0.8
US
Graham Holdings Co
NYSE:GHC
13.5
10%
1.4
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4