
Texas Instruments Inc
NASDAQ:TXN

Intrinsic Value
The intrinsic value of one
TXN
stock under the Base Case scenario is
122.78
USD.
Compared to the current market price of 188.5 USD,
Texas Instruments Inc
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Texas Instruments Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Texas Instruments Inc
Balance Sheet Decomposition
Texas Instruments Inc
Current Assets | 13.1B |
Cash & Short-Term Investments | 5B |
Receivables | 1.9B |
Other Current Assets | 6.2B |
Non-Current Assets | 20.7B |
Long-Term Investments | 10m |
PP&E | 11.8B |
Intangibles | 4.6B |
Other Non-Current Assets | 4.2B |
Free Cash Flow Analysis
Texas Instruments Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Texas Instruments Inc
Revenue
|
16B
USD
|
Cost of Revenue
|
-6.7B
USD
|
Gross Profit
|
9.3B
USD
|
Operating Expenses
|
-3.8B
USD
|
Operating Income
|
5.5B
USD
|
Other Expenses
|
-656m
USD
|
Net Income
|
4.8B
USD
|
TXN Profitability Score
Profitability Due Diligence
Texas Instruments Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Texas Instruments Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
TXN Solvency Score
Solvency Due Diligence
Texas Instruments Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Texas Instruments Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TXN Price Targets Summary
Texas Instruments Inc
According to Wall Street analysts, the average 1-year price target for
TXN
is 178.55 USD
with a low forecast of 126.25 USD and a high forecast of 260.4 USD.
Dividends
Current shareholder yield for TXN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TXN
stock under the Base Case scenario is
122.78
USD.
Compared to the current market price of 188.5 USD,
Texas Instruments Inc
is
Overvalued by 35%.