Texas Instruments Inc
NASDAQ:TXN

Watchlist Manager
Texas Instruments Inc Logo
Texas Instruments Inc
NASDAQ:TXN
Watchlist
Price: 188.46 USD -0.32% Market Closed
Market Cap: 171.2B USD

Intrinsic Value

The intrinsic value of one TXN stock under the Base Case scenario is 153.67 USD. Compared to the current market price of 188.46 USD, Texas Instruments Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TXN Intrinsic Value
153.67 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Texas Instruments Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TXN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TXN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Texas Instruments Inc.

Explain Valuation
Compare TXN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A deep industry downturn in automotive or industrial end markets could sharply reduce demand for Texas Instruments’ analog and embedded products, eroding revenue and pressuring margins.

Growing competition from both established peers and up-and-coming chipmakers may weaken TI’s pricing power, especially as customers seek supplier diversification to mitigate potential shortages.

Substantial investments in new fabrication facilities risk underutilization if market conditions remain soft, potentially straining near-term cash flows and constraining shareholder returns.

Bull Theses

Texas Instruments’ unique focus on analog technology and embedded processing in fast-growing sectors like automotive and industrial positions it well to capitalize on rising semiconductor content, preserving healthy margins.

Long product lifecycles and sticky customer relationships in industrial and automotive applications buffer the firm from short-term cyclical volatility, providing stable revenue streams.

By controlling a significant portion of its manufacturing through in-house fabs, TI maintains supply chain leverage, reduces reliance on external foundries, and can more effectively manage costs over the long run.

Show More Less
How do you feel about TXN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Texas Instruments Inc

Current Assets 13.9B
Cash & Short-Term Investments 5.2B
Receivables 2.1B
Other Current Assets 6.6B
Non-Current Assets 21.1B
PP&E 12.3B
Intangibles 4.6B
Other Non-Current Assets 4.2B
Current Liabilities 3.1B
Accounts Payable 779m
Accrued Liabilities 1.8B
Other Current Liabilities 579m
Non-Current Liabilities 15.3B
Long-Term Debt 13.5B
Other Non-Current Liabilities 1.7B
Efficiency

Free Cash Flow Analysis
Texas Instruments Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Texas Instruments Inc

Revenue
17.3B USD
Cost of Revenue
-7.3B USD
Gross Profit
9.9B USD
Operating Expenses
-3.9B USD
Operating Income
6B USD
Other Expenses
-996m USD
Net Income
5B USD
Fundamental Scores

TXN Profitability Score
Profitability Due Diligence

Texas Instruments Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Exceptional ROE
Exceptional Operating Margin
63/100
Profitability
Score

Texas Instruments Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

TXN Solvency Score
Solvency Due Diligence

Texas Instruments Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Texas Instruments Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TXN Price Targets Summary
Texas Instruments Inc

Wall Street analysts forecast TXN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TXN is 189.65 USD with a low forecast of 126.25 USD and a high forecast of 257.25 USD.

Lowest
Price Target
126.25 USD
33% Downside
Average
Price Target
189.65 USD
1% Upside
Highest
Price Target
257.25 USD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TXN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TXN Insider Trading
Buy and sell transactions by insiders

TXN News

Other Videos
What is the Intrinsic Value of one TXN stock?

The intrinsic value of one TXN stock under the Base Case scenario is 153.67 USD.

Is TXN stock undervalued or overvalued?

Compared to the current market price of 188.46 USD, Texas Instruments Inc is Overvalued by 18%.

Back to Top