Texas Instruments Inc
NASDAQ:TXN

Watchlist Manager
Texas Instruments Inc Logo
Texas Instruments Inc
NASDAQ:TXN
Watchlist
Price: 187.125 USD -0.38%
Market Cap: 170B USD

Relative Value

The Relative Value of one TXN stock under the Base Case scenario is 152.194 USD. Compared to the current market price of 187.125 USD, Texas Instruments Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TXN Relative Value
Base Case
152.194 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
15
Median 3Y
8.2
Median 5Y
8.6
Industry
2.8
Forward
9.7
vs History
9
vs Industry
25
Median 3Y
20.4
Median 5Y
22.3
Industry
23.6
Forward
35
vs History
9
vs Industry
23
Median 3Y
21.2
Median 5Y
21
Industry
16.3
vs History
0
vs Industry
17
Median 3Y
27.7
Median 5Y
22.7
Industry
23.7
vs History
53
vs Industry
6
Median 3Y
10
Median 5Y
10.6
Industry
2
vs History
9
vs Industry
12
Median 3Y
8.2
Median 5Y
8.7
Industry
2.8
Forward
10.2
vs History
9
vs Industry
24
Median 3Y
12.6
Median 5Y
13.7
Industry
9.4
vs History
11
vs Industry
24
Median 3Y
15.8
Median 5Y
17.3
Industry
14.1
Forward
22.2
vs History
11
vs Industry
23
Median 3Y
17.7
Median 5Y
19.7
Industry
19.1
Forward
29.5
vs History
7
vs Industry
22
Median 3Y
21.4
Median 5Y
20.8
Industry
15.4
vs History
11
vs Industry
7
Median 3Y
84.4
Median 5Y
25.7
Industry
21.1
vs History
88
vs Industry
15
Median 3Y
7.4
Median 5Y
8.2
Industry
1.9

Multiples Across Competitors

TXN Competitors Multiples
Texas Instruments Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Texas Instruments Inc
NASDAQ:TXN
170B USD 10.6 35.1 24.8 32.3
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 25.3 45.2 38.8 39.7
US
Broadcom Inc
NASDAQ:AVGO
1.1T USD 19.7 106.4 39.1 59.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
25.9T TWD 8.2 19.8 11.2 16.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
188.5B USD 6.8 84.8 31.3 65.7
US
Qualcomm Inc
NASDAQ:QCOM
167.3B USD 4 15.2 12.5 14.3
UK
Arm Holdings PLC
NASDAQ:ARM
142.3B USD 35.6 179.9 137.6 167.9
US
Analog Devices Inc
NASDAQ:ADI
112.4B USD 12 71.9 28.4 57.8
US
Micron Technology Inc
NASDAQ:MU
108.4B USD 3.5 23.2 8 18.4
KR
SK Hynix Inc
KRX:000660
140.9T KRW 2 5.4 3.6 5.3
US
Intel Corp
NASDAQ:INTC
94B USD 1.8 -4.9 16 -28.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Texas Instruments Inc
NASDAQ:TXN
Average EV/EBIT: 47.7
32.3
17%
1.9
US
NVIDIA Corp
NASDAQ:NVDA
39.7
32%
1.2
US
Broadcom Inc
NASDAQ:AVGO
59.5
50%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
16.3
23%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
65.7
86%
0.8
US
Qualcomm Inc
NASDAQ:QCOM
14.3
15%
1
UK
Arm Holdings PLC
NASDAQ:ARM
167.9
68%
2.5
US
Analog Devices Inc
NASDAQ:ADI
57.8
41%
1.4
US
Micron Technology Inc
NASDAQ:MU
18.4
131%
0.1
KR
SK Hynix Inc
KRX:000660
5.3
21%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -28.5 N/A N/A