Tigo Energy Inc
NASDAQ:TYGO
Cash Flow Statement
Cash Flow Statement
Tigo Energy Inc
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(22)
|
29
|
(1)
|
(12)
|
(2)
|
(66)
|
(63)
|
(58)
|
(51)
|
(40)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(0)
|
(0)
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
7
|
7
|
8
|
7
|
7
|
8
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
4
|
8
|
13
|
18
|
16
|
20
|
39
|
39
|
39
|
37
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
16
|
(52)
|
(51)
|
(55)
|
(64)
|
8
|
10
|
17
|
19
|
12
|
|
| Cash from Operating Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-12%
|
(1)
-59%
|
(1)
-18%
|
(1)
+31%
|
(1)
-47%
|
(1)
-40%
|
(5)
-343%
|
(30)
-450%
|
(37)
-25%
|
(48)
-29%
|
(45)
+6%
|
(21)
+53%
|
(12)
+42%
|
(2)
+87%
|
8
N/A
|
10
+25%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
(117)
|
(117)
|
0
|
0
|
0
|
94
|
94
|
44
|
55
|
(28)
|
(13)
|
46
|
29
|
21
|
2
|
(12)
|
(5)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(117)
N/A
|
(117)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
94
N/A
|
94
+0%
|
42
-56%
|
53
+27%
|
(31)
N/A
|
(16)
+50%
|
45
N/A
|
28
-36%
|
20
-30%
|
1
-97%
|
(13)
N/A
|
(6)
+55%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
118
|
118
|
0
|
0
|
0
|
(93)
|
0
|
(93)
|
(90)
|
4
|
4
|
4
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
29
|
29
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
2
|
2
|
2
|
2
|
(0)
|
0
|
(0)
|
1
|
1
|
11
|
|
| Cash from Financing Activities |
0
N/A
|
0
-35%
|
118
+90 646%
|
118
N/A
|
118
0%
|
118
+0%
|
0
N/A
|
(94)
N/A
|
(93)
+0%
|
(62)
+33%
|
(59)
+6%
|
35
N/A
|
35
0%
|
4
-88%
|
0
-96%
|
(0)
N/A
|
1
N/A
|
1
+8%
|
11
+1 963%
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-35%
|
1
+538%
|
1
-6%
|
0
-60%
|
0
-19%
|
(1)
N/A
|
(1)
-20%
|
(0)
+44%
|
(26)
-6 476%
|
(36)
-36%
|
(33)
+7%
|
(29)
+14%
|
3
N/A
|
7
+111%
|
7
+2%
|
(1)
N/A
|
(5)
-841%
|
15
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-12%
|
(1)
-59%
|
(1)
-18%
|
(1)
+31%
|
(1)
-47%
|
(1)
-40%
|
(7)
-504%
|
(32)
-335%
|
(40)
-24%
|
(51)
-28%
|
(46)
+9%
|
(22)
+52%
|
(14)
+39%
|
(2)
+88%
|
7
N/A
|
9
+35%
|
|