Tigo Energy Inc
NASDAQ:TYGO
Income Statement
Earnings Waterfall
Tigo Energy Inc
Income Statement
Tigo Energy Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
69
N/A
|
86
+25%
|
145
+69%
|
105
-28%
|
49
-53%
|
46
-6%
|
54
+17%
|
63
+17%
|
74
+18%
|
91
+22%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(56)
|
(94)
|
(69)
|
(35)
|
(35)
|
(58)
|
(63)
|
(67)
|
(72)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
30
+16%
|
51
+71%
|
36
-30%
|
14
-62%
|
11
-17%
|
(4)
N/A
|
0
N/A
|
7
+2 747%
|
18
+158%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(20)
|
(38)
|
(59)
|
(61)
|
(56)
|
(53)
|
(48)
|
(47)
|
(47)
|
(47)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(28)
|
(50)
|
(51)
|
(46)
|
(42)
|
(38)
|
(37)
|
(38)
|
(38)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
-223%
|
(1)
-36%
|
(1)
-32%
|
(1)
-13%
|
(1)
-68%
|
(2)
-30%
|
5
N/A
|
(8)
N/A
|
(8)
+4%
|
(25)
-211%
|
(42)
-68%
|
(41)
+2%
|
(52)
-25%
|
(47)
+10%
|
(40)
+15%
|
(29)
+28%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
(37)
|
13
|
6
|
4
|
41
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
2
|
1
|
2
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(0)
-208%
|
(1)
-30%
|
(1)
-6%
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
(33)
-330 790%
|
7
N/A
|
(1)
N/A
|
(19)
-2 177%
|
3
N/A
|
(51)
N/A
|
(63)
-24%
|
(58)
+8%
|
(51)
+12%
|
(40)
+22%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
10
|
(0)
|
(0)
|
0
|
(11)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(23)
|
6
|
(1)
|
(19)
|
(9)
|
(51)
|
(63)
|
(58)
|
(51)
|
(40)
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(0)
-208%
|
(1)
-30%
|
(1)
-8%
|
(0)
+61%
|
(0)
+18%
|
(0)
-161%
|
(24)
-4 975%
|
5
N/A
|
(4)
N/A
|
(21)
-371%
|
(9)
+59%
|
(51)
-494%
|
(63)
-24%
|
(58)
+7%
|
(51)
+12%
|
(40)
+21%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.04
N/A
|
-0.02
+50%
|
-0.01
+50%
|
-0.08
-700%
|
-0.41
-412%
|
0.08
N/A
|
-0.07
N/A
|
-0.34
-386%
|
-0.13
+62%
|
-0.84
-546%
|
-1.04
-24%
|
-0.96
+8%
|
-0.84
+13%
|
-0.61
+27%
|
|