United-Guardian Inc
NASDAQ:UG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
United-Guardian Inc
NASDAQ:UG
|
US |
|
Merit Interactive Co Ltd
SZSE:300766
|
CN |
|
Franklin BSP Realty Trust Inc
NYSE:FBRT
|
US |
|
Imagica Group Inc
TSE:6879
|
JP |
|
M
|
Media Chinese International Ltd
KLSE:MEDIAC
|
HK |
Income Statement
Earnings Waterfall
United-Guardian Inc
Income Statement
United-Guardian Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10
N/A
|
9
-5%
|
9
-3%
|
9
-1%
|
9
+4%
|
10
+9%
|
11
+8%
|
11
+2%
|
11
+2%
|
11
-2%
|
11
-1%
|
12
+6%
|
11
-3%
|
12
+8%
|
12
-2%
|
12
+1%
|
12
+2%
|
11
-8%
|
11
-2%
|
11
-3%
|
11
+6%
|
12
+10%
|
13
+2%
|
12
-1%
|
12
-5%
|
11
-8%
|
11
+2%
|
12
+8%
|
12
+3%
|
13
+7%
|
13
+0%
|
13
-1%
|
13
+2%
|
13
-2%
|
14
+6%
|
14
+3%
|
14
-3%
|
14
+0%
|
14
+2%
|
14
-4%
|
14
+5%
|
15
+2%
|
14
-2%
|
14
+1%
|
14
-4%
|
14
+0%
|
14
-1%
|
14
-1%
|
15
+13%
|
15
N/A
|
15
-4%
|
14
-6%
|
13
-3%
|
14
+3%
|
15
+8%
|
16
+7%
|
14
-13%
|
12
-15%
|
10
-17%
|
10
-2%
|
11
+11%
|
11
+5%
|
13
+14%
|
13
-2%
|
13
+2%
|
14
+5%
|
14
+1%
|
14
+1%
|
13
-3%
|
13
-2%
|
13
-5%
|
13
0%
|
14
+8%
|
14
+1%
|
13
-2%
|
12
-7%
|
11
-12%
|
11
+1%
|
12
+6%
|
13
+7%
|
14
+10%
|
14
+3%
|
14
0%
|
14
-5%
|
13
-7%
|
11
-10%
|
10
-9%
|
11
+6%
|
11
-1%
|
12
+6%
|
12
+6%
|
12
+0%
|
12
-1%
|
11
-6%
|
11
-5%
|
10
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Gross Profit |
5
N/A
|
5
-9%
|
4
-5%
|
4
-6%
|
4
+4%
|
5
+14%
|
5
+11%
|
6
+8%
|
6
+6%
|
6
N/A
|
6
+2%
|
6
+4%
|
6
-6%
|
6
+7%
|
6
-3%
|
6
+1%
|
6
+1%
|
6
-9%
|
6
-1%
|
6
-3%
|
6
+12%
|
7
+13%
|
7
+3%
|
7
+2%
|
7
-6%
|
6
-18%
|
6
+1%
|
6
+3%
|
7
+14%
|
7
+8%
|
7
+1%
|
8
+3%
|
8
+3%
|
8
-2%
|
8
+8%
|
9
+4%
|
8
-3%
|
9
+0%
|
9
+1%
|
8
-3%
|
9
+5%
|
9
+2%
|
9
-2%
|
9
+1%
|
9
-2%
|
9
+2%
|
9
N/A
|
9
N/A
|
10
+11%
|
10
0%
|
9
-4%
|
8
-10%
|
8
-4%
|
8
+2%
|
9
+10%
|
10
+12%
|
9
-14%
|
7
-15%
|
6
-21%
|
5
-7%
|
6
+8%
|
6
+3%
|
7
+16%
|
7
+3%
|
8
+6%
|
8
+7%
|
8
+3%
|
9
+1%
|
8
-5%
|
8
-2%
|
7
-7%
|
7
-3%
|
8
+11%
|
8
+1%
|
8
-2%
|
7
-7%
|
6
-16%
|
6
+2%
|
7
+8%
|
7
+7%
|
8
+13%
|
8
+1%
|
8
-3%
|
8
-6%
|
7
-11%
|
6
-10%
|
5
-12%
|
5
-1%
|
5
+3%
|
6
+4%
|
6
+11%
|
7
+5%
|
6
-2%
|
6
-5%
|
6
-5%
|
5
-12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Operating Income |
3
N/A
|
2
-12%
|
2
-11%
|
2
-15%
|
2
+9%
|
2
+23%
|
3
+24%
|
3
+15%
|
4
+10%
|
4
N/A
|
4
+1%
|
4
+7%
|
3
-12%
|
4
+12%
|
4
-4%
|
4
+2%
|
4
+2%
|
3
-15%
|
3
-1%
|
3
-5%
|
4
+19%
|
4
+22%
|
5
+3%
|
5
+3%
|
4
-7%
|
4
-12%
|
4
+1%
|
4
+3%
|
4
+3%
|
5
+12%
|
5
+1%
|
5
+6%
|
5
+6%
|
5
-2%
|
6
+11%
|
6
+5%
|
5
-17%
|
6
+19%
|
6
+2%
|
6
-4%
|
6
+4%
|
6
+1%
|
6
0%
|
6
+0%
|
6
-2%
|
6
+4%
|
6
-1%
|
6
-1%
|
7
+18%
|
7
-1%
|
7
-5%
|
6
-15%
|
6
-6%
|
6
+3%
|
7
+15%
|
8
+18%
|
6
-18%
|
5
-21%
|
3
-33%
|
3
-14%
|
3
+18%
|
4
+4%
|
5
+29%
|
5
+5%
|
5
+9%
|
6
+11%
|
6
+3%
|
6
+1%
|
6
-8%
|
5
-4%
|
5
-9%
|
5
-5%
|
5
+17%
|
5
+1%
|
5
-3%
|
5
-10%
|
4
-24%
|
4
+5%
|
4
+12%
|
5
+12%
|
6
+18%
|
6
0%
|
5
-6%
|
5
-11%
|
4
-15%
|
3
-17%
|
3
-20%
|
3
+1%
|
3
+5%
|
3
+7%
|
4
+19%
|
4
+6%
|
4
-6%
|
3
-11%
|
3
-13%
|
2
-26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
3
-11%
|
2
-11%
|
2
-14%
|
2
+8%
|
3
+20%
|
3
+22%
|
3
+14%
|
4
+9%
|
4
+1%
|
4
+1%
|
4
+7%
|
4
-11%
|
4
+8%
|
4
-3%
|
4
+3%
|
4
+3%
|
4
-11%
|
4
0%
|
4
-4%
|
4
+17%
|
5
+21%
|
5
+4%
|
5
+4%
|
5
-6%
|
4
-11%
|
4
0%
|
5
+2%
|
5
+3%
|
5
+10%
|
5
+1%
|
5
+5%
|
6
+6%
|
6
-2%
|
5
-4%
|
6
+5%
|
6
-3%
|
6
+2%
|
7
+16%
|
7
+3%
|
7
+3%
|
7
+1%
|
7
-1%
|
7
-6%
|
7
+6%
|
7
+7%
|
8
+3%
|
8
+3%
|
9
+9%
|
8
-4%
|
8
-8%
|
6
-17%
|
6
-9%
|
6
+3%
|
7
+15%
|
8
+17%
|
7
-17%
|
5
-21%
|
4
-30%
|
3
-13%
|
4
+15%
|
4
+4%
|
5
+26%
|
5
+6%
|
6
+8%
|
6
+7%
|
6
+3%
|
6
+1%
|
5
-12%
|
6
+4%
|
5
-7%
|
5
-6%
|
6
+22%
|
5
-9%
|
6
+3%
|
5
-8%
|
4
-20%
|
5
+12%
|
5
+4%
|
5
+8%
|
6
+12%
|
6
-6%
|
5
-16%
|
4
-18%
|
3
-15%
|
3
-7%
|
3
-7%
|
3
+13%
|
3
+3%
|
3
+7%
|
4
+18%
|
4
+7%
|
4
-7%
|
4
-11%
|
3
-11%
|
2
-24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
4
|
4
|
4
|
5
|
6
|
5
|
4
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
4
|
5
|
4
|
4
|
5
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
|
| Net Income (Common) |
2
N/A
|
2
-10%
|
2
-9%
|
1
-12%
|
1
+4%
|
2
+19%
|
2
+21%
|
2
+13%
|
2
+7%
|
2
+0%
|
3
+1%
|
3
+7%
|
2
-7%
|
3
+6%
|
3
-2%
|
3
+3%
|
3
-1%
|
2
-9%
|
2
+2%
|
2
-3%
|
3
+16%
|
3
+19%
|
3
+3%
|
3
+2%
|
4
+3%
|
3
-9%
|
3
N/A
|
3
+4%
|
3
-6%
|
3
+10%
|
4
+1%
|
4
+5%
|
4
+5%
|
4
-1%
|
4
-4%
|
4
+4%
|
4
-1%
|
4
+2%
|
4
+16%
|
5
+3%
|
5
+3%
|
5
+1%
|
5
-1%
|
5
-5%
|
5
+7%
|
5
+7%
|
5
+3%
|
5
+3%
|
6
+8%
|
6
-4%
|
5
-8%
|
4
-17%
|
4
-7%
|
4
+3%
|
5
+15%
|
6
+17%
|
5
-18%
|
4
-20%
|
3
-30%
|
2
-12%
|
3
+14%
|
3
+4%
|
3
+26%
|
4
+6%
|
4
+8%
|
4
+11%
|
5
+7%
|
5
+5%
|
4
-9%
|
5
+4%
|
4
-7%
|
4
-6%
|
5
+21%
|
4
-9%
|
4
+3%
|
4
-8%
|
3
-19%
|
4
+12%
|
4
+4%
|
4
+8%
|
5
+12%
|
4
-6%
|
4
-16%
|
3
-18%
|
3
-15%
|
2
-6%
|
2
-7%
|
3
+12%
|
3
+2%
|
3
+7%
|
3
+18%
|
3
+7%
|
3
-7%
|
3
-11%
|
3
-11%
|
2
-23%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.35
-10%
|
0.32
-9%
|
0.28
-12%
|
0.29
+4%
|
0.34
+17%
|
0.41
+21%
|
0.47
+15%
|
0.5
+6%
|
0.5
N/A
|
0.51
+2%
|
0.54
+6%
|
0.5
-7%
|
0.53
+6%
|
0.51
-4%
|
0.53
+4%
|
0.53
N/A
|
0.49
-8%
|
0.49
N/A
|
0.47
-4%
|
0.55
+17%
|
0.65
+18%
|
0.68
+5%
|
0.7
+3%
|
0.71
+1%
|
0.65
-8%
|
0.65
N/A
|
0.67
+3%
|
0.64
-4%
|
0.7
+9%
|
0.7
N/A
|
0.74
+6%
|
0.78
+5%
|
0.77
-1%
|
0.75
-3%
|
0.83
+11%
|
0.8
-4%
|
0.83
+4%
|
0.97
+17%
|
1
+3%
|
1.03
+3%
|
1.05
+2%
|
1.04
-1%
|
0.98
-6%
|
1.05
+7%
|
1.12
+7%
|
1.15
+3%
|
1.19
+3%
|
1.28
+8%
|
1.23
-4%
|
1.14
-7%
|
0.95
-17%
|
0.88
-7%
|
0.92
+5%
|
1.05
+14%
|
1.22
+16%
|
1
-18%
|
0.79
-21%
|
0.55
-30%
|
0.49
-11%
|
0.56
+14%
|
0.59
+5%
|
0.74
+25%
|
0.78
+5%
|
0.84
+8%
|
0.94
+12%
|
1
+6%
|
1.05
+5%
|
0.95
-10%
|
0.99
+4%
|
0.92
-7%
|
0.86
-7%
|
1.04
+21%
|
0.93
-11%
|
0.96
+3%
|
0.89
-7%
|
0.72
-19%
|
0.81
+13%
|
0.84
+4%
|
0.9
+7%
|
1.01
+12%
|
0.95
-6%
|
0.8
-16%
|
0.66
-18%
|
0.56
-15%
|
0.53
-5%
|
0.49
-8%
|
0.55
+12%
|
0.56
+2%
|
0.6
+7%
|
0.71
+18%
|
0.76
+7%
|
0.71
-7%
|
0.63
-11%
|
0.56
-11%
|
0.43
-23%
|
|