Ulta Beauty Inc
NASDAQ:ULTA

Watchlist Manager
Ulta Beauty Inc Logo
Ulta Beauty Inc
NASDAQ:ULTA
Watchlist
Price: 533.95 USD -1.94% Market Closed
Market Cap: 23.9B USD

Balance Sheet

Balance Sheet Decomposition
Ulta Beauty Inc

Current Assets 3.1B
Cash & Short-Term Investments 242.7m
Receivables 224.4m
Other Current Assets 2.6B
Non-Current Assets 3.6B
PP&E 3B
Intangibles 398.1m
Other Non-Current Assets 148.9m
Current Liabilities 2.2B
Accounts Payable 708.7m
Accrued Liabilities 742.8m
Short-Term Debt 289.1m
Other Current Liabilities 460.2m
Non-Current Liabilities 1.8B
Other Non-Current Liabilities 1.8B

Balance Sheet
Ulta Beauty Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2006 Feb-2007 Feb-2008 Jan-2009 Jan-2010 Jan-2011 Jan-2012 Feb-2013 Feb-2014 Jan-2015 Jan-2016 Jan-2017 Feb-2018 Feb-2019 Feb-2020 Jan-2021 Jan-2022 Jan-2023 Feb-2024 Feb-2025
Assets
Cash & Cash Equivalents
3
4
4
4
4
111
254
321
420
389
346
385
277
409
392
946
232
738
90
703
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
887
165
651
0
611
Cash Equivalents
3
4
4
4
4
111
254
321
420
389
346
385
277
409
392
59
67
87
90
92
Short-Term Investments
0
0
0
0
0
0
0
0
0
150
130
30
120
0
110
100
200
0
0
0
Total Receivables
16
19
21
18
14
22
26
42
47
52
65
89
100
136
139
193
234
199
208
223
Accounts Receivables
16
19
21
18
14
22
26
42
47
52
65
89
100
136
139
193
234
199
208
223
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
109
129
176
214
207
219
245
361
458
581
762
944
1 096
1 214
1 294
1 168
1 499
1 604
1 742
1 968
Other Current Assets
17
21
28
41
38
52
56
66
78
87
73
89
100
155
120
107
117
169
120
134
Total Current Assets
146
172
229
277
263
404
580
789
1 003
1 260
1 375
1 536
1 694
1 915
2 055
2 515
2 281
2 709
2 837
3 029
PP&E Net
133
162
236
292
291
326
377
483
596
717
848
1 004
1 190
1 226
2 743
2 500
2 397
2 571
2 757
2 849
PP&E Gross
133
162
236
292
291
326
377
483
596
717
848
1 004
1 190
1 226
2 743
2 500
2 397
2 571
2 757
2 849
Accumulated Depreciation
94
117
141
177
226
254
296
355
427
526
654
799
959
1 149
1 360
1 572
1 719
1 854
2 012
2 154
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
4
3
3
2
1
1
0
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
11
11
11
11
11
11
11
Other Long-Term Assets
4
5
4
0
0
0
0
3
4
6
8
11
26
35
51
61
74
78
102
113
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
11
11
11
11
11
11
11
Total Assets
283
N/A
339
+20%
469
+39%
569
+21%
554
-3%
731
+32%
957
+31%
1 275
+33%
1 603
+26%
1 983
+24%
2 231
+12%
2 552
+14%
2 909
+14%
3 191
+10%
4 864
+52%
5 090
+5%
4 764
-6%
5 370
+13%
5 707
+6%
6 002
+5%
Liabilities
Accounts Payable
34
43
52
48
56
87
86
119
148
191
196
260
326
404
414
477
553
560
544
564
Accrued Liabilities
27
39
55
51
59
76
74
82
90
132
167
236
275
189
447
513
596
669
609
608
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
8
2
5
0
11
0
4
20
28
37
33
34
42
231
277
354
410
454
505
608
Total Current Liabilities
69
84
112
117
126
163
165
221
267
360
396
529
642
824
1 137
1 344
1 558
1 682
1 658
1 779
Long-Term Debt
45
51
75
88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
18
21
30
44
56
67
75
60
87
59
84
89
65
40
55
86
43
Other Liabilities
40
50
71
101
114
135
164
211
266
302
332
386
433
463
1 735
1 681
1 631
1 674
1 684
1 691
Total Liabilities
155
N/A
185
+20%
258
+39%
324
+26%
261
-19%
328
+26%
373
+14%
488
+31%
600
+23%
736
+23%
788
+7%
1 002
+27%
1 135
+13%
1 371
+21%
2 962
+116%
3 090
+4%
3 229
+4%
3 411
+6%
3 428
+1%
3 513
+2%
Equity
Common Stock
213
228
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
Retained Earnings
91
83
69
44
5
67
187
297
462
680
832
906
1 094
1 106
1 129
1 189
653
996
1 287
1 474
Additional Paid In Capital
6
11
285
293
301
340
405
497
548
577
622
658
699
739
808
847
935
1 024
1 075
1 121
Treasury Stock
0
2
4
4
4
4
7
8
8
10
12
15
19
25
34
38
54
61
83
107
Other Equity
1
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 279
0
Total Equity
128
N/A
154
+20%
212
+38%
245
+16%
293
+19%
403
+38%
585
+45%
787
+35%
1 003
+27%
1 248
+24%
1 443
+16%
1 550
+7%
1 774
+14%
1 820
+3%
1 902
+4%
2 000
+5%
1 535
-23%
1 960
+28%
2 279
+16%
2 488
+9%
Total Liabilities & Equity
283
N/A
339
+20%
469
+39%
569
+21%
554
-3%
731
+32%
957
+31%
1 275
+33%
1 603
+26%
1 983
+24%
2 231
+12%
2 552
+14%
2 909
+14%
3 191
+10%
4 864
+52%
5 090
+5%
4 764
-6%
5 370
+13%
5 707
+6%
6 002
+5%
Shares Outstanding
Common Shares Outstanding
58
58
57
58
58
60
62
64
64
64
64
62
61
59
57
56
52
50
48
46