Upstream Bio Inc
NASDAQ:UPB
Income Statement
Earnings Waterfall
Upstream Bio Inc
Income Statement
Upstream Bio Inc
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
2
N/A
|
2
+7%
|
3
+24%
|
3
-7%
|
3
+3%
|
|
| Operating Income | ||||||
| Operating Expenses |
(68)
|
(80)
|
(113)
|
(124)
|
(143)
|
|
| Selling, General & Administrative |
(17)
|
(17)
|
(24)
|
(23)
|
(25)
|
|
| Research & Development |
(53)
|
(63)
|
(89)
|
(101)
|
(118)
|
|
| Operating Income |
(66)
N/A
|
(78)
-18%
|
(110)
-41%
|
(122)
-11%
|
(141)
-16%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
9
|
12
|
17
|
17
|
18
|
|
| Total Other Income |
4
|
3
|
3
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(53)
N/A
|
(63)
-18%
|
(90)
-43%
|
(104)
-16%
|
(122)
-17%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(53)
|
(63)
|
(90)
|
(104)
|
(122)
|
|
| Net Income (Common) |
(70)
N/A
|
(76)
-10%
|
(104)
-36%
|
(110)
-6%
|
(123)
-12%
|
|
| EPS (Diluted) |
-1.36
N/A
|
-1.49
-10%
|
-1.93
-30%
|
-2.04
-6%
|
-2.27
-11%
|
|